Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
7,532
8,260
29,053
32,713
31,530
Cost of Revenue
1,415
1,285
911
1,599
3,034
Gross Profit
6,117
6,975
28,142
31,114
28,496
Operating Expense
1,372,883
1,292,278
1,141,823
856,042
837,510
Operating Income
-1,366,766
-1,285,303
-1,113,681
-824,928
-809,014
Net Non Operating Interest Income Expense
166,709
178,109
258,375
146,425
32,184
Other Income Expense
910,177
842,616
173,716
5,246,359
-108,160
Pretax Income
-289,880
-264,578
-681,590
4,567,856
-884,990
Tax Provision
124,722
133,329
48,174
21,503
4,082
Net Income Common Stockholders
-266,253
-299,771
-171,981
4,348,926
-1,009,030
Diluted NI Available to Com Stockholders
-266,253
-299,771
-171,981
4,348,926
-1,009,030
Basic EPS
-0.36
-0.43
-0.24
5.23
-1.42
Diluted EPS
-0.47
-0.54
-0.24
5.23
-1.42
Basic Average Shares
703,986.98
693,864.53
725,395.62
783,248.91
712,791.12
Diluted Average Shares
703,986.98
693,864.53
725,395.62
831,049.44
712,791.12
Total Operating Income as Reported
-596,139
-515,068
-1,003,294
4,497,032
-906,763
Total Expenses
1,374,298
1,293,563
1,142,734
857,641
840,544
Net Income from Continuing & Discontinued Operation
-266,253
-299,771
-171,981
4,348,926
-1,009,030
Normalized Income
-973,099.50
-964,502
-671,521.75
-617,704.64
-710,315.72
Interest Income
166,709
178,109
258,375
146,425
32,184
Interest Expense
--
--
--
34,778
27,968
Net Interest Income
166,709
178,109
258,375
146,425
32,184
EBIT
-1,366,766
-1,285,303
-1,113,681
-824,928
-809,014
EBITDA
-1,363,916
-1,281,955
-1,099,610
-802,892
-790,157
Reconciled Cost of Revenue
1,415
1,285
911
1,599
3,034
Reconciled Depreciation
2,850
3,348
14,071
22,036
18,857
Net Income from Continuing Operation Net Minority Interest
-266,253
-299,771
-545,011
4,664,073
-782,639
Total Unusual Items Excluding Goodwill
942,462
886,308
168,681
5,306,759
-89,288
Total Unusual Items
942,462
886,308
168,681
5,306,759
-89,288
Normalized EBITDA
-2,306,378
-2,168,263
-1,268,291
-6,109,651
-700,869
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
235,615.50
221,577
42,170.25
24,981.36
-16,964.72
3/31/2023 - 12/8/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade