Breakdown
TTM
9/30/2025
9/30/2024
9/30/2023
Total Revenue
125.9000
29.4510
0
0
Cost of Revenue
90.9460
47.2830
0
--
Gross Profit
34.9540
-17.8320
0
--
Operating Expense
2,523.4480
1,580.8190
4,327.3430
6,319.2790
Operating Income
-2,488.4940
-1,598.6510
-4,327.3430
-6,319.2790
Net Non Operating Interest Income Expense
0.0860
0
0.2850
9.4860
Other Income Expense
-3,042.4970
-2,678.4350
-695.6320
3.3860
Pretax Income
-5,530.9050
-4,277.0860
-5,022.6900
-6,306.4070
Net Income Common Stockholders
-5,530.9050
-4,277.0860
-5,022.6900
-6,306.4070
Diluted NI Available to Com Stockholders
-5,530.9050
-4,277.0860
-5,022.6900
-6,306.4070
Basic EPS
-0.03
-0.03
-0.06
-0.09
Diluted EPS
-0.03
-0.03
-0.06
-0.09
Basic Average Shares
190,198.0680
139,071.1060
75,299.8500
70,217.7500
Diluted Average Shares
190,198.0680
139,071.1060
75,299.8500
70,217.7500
Total Expenses
2,614.3940
1,628.1020
4,327.3430
6,319.2790
Net Income from Continuing & Discontinued Operation
-5,530.9050
-4,277.0860
-5,022.6900
-6,306.4070
Normalized Income
-2,488.4080
-1,598.6510
-4,327.0580
-6,309.7930
Interest Income
0.0860
0
0.2850
9.4860
Net Interest Income
0.0860
0
0.2850
9.4860
EBIT
-2,488.4940
-1,598.6510
-4,327.3430
-6,319.2790
EBITDA
-2,447.3860
-1,595.5750
-4,323.5170
-6,319.2790
Reconciled Cost of Revenue
90.9460
47.2830
0
--
Reconciled Depreciation
41.1080
3.0760
3.8260
0
Net Income from Continuing Operation Net Minority Interest
-5,530.9050
-4,277.0860
-5,022.6900
-6,306.4070
Total Unusual Items Excluding Goodwill
-3,042.4970
-2,678.4350
-695.6320
3.3860
Total Unusual Items
-3,042.4970
-2,678.4350
-695.6320
3.3860
Normalized EBITDA
595.1110
1,082.8600
-3,627.8850
-6,322.6650
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
9/30/2023 - 10/3/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade