Breakdown
TTM
5/31/2026
5/31/2025
5/31/2024
5/31/2023
Total Revenue
7,965,272
7,863,422
7,372,644
7,335,277
7,256,414
Cost of Revenue
4,686,301
4,605,197
4,322,166
4,320,688
4,508,370
Gross Profit
3,278,971
3,258,225
3,050,478
3,014,589
2,748,044
Operating Expense
2,278,364
2,292,130
2,150,537
2,113,585
1,956,040
Operating Income
1,000,607
966,095
899,941
901,004
792,004
Net Non Operating Interest Income Expense
-92,800
-96,696
-83,208
-97,022
-109,765
Other Income Expense
1,539
941
-23,973
-16,145
-32,857
Pretax Income
909,346
870,340
792,760
787,837
649,382
Tax Provision
218,077
207,857
102,433
198,395
169,651
Net Income Common Stockholders
687,533
658,811
686,063
585,767
476,535
Average Dilution Earnings
6
6
9
8
2,156
Diluted NI Available to Com Stockholders
687,539
658,817
686,072
585,775
478,691
Basic EPS
5.43
5.19
5.38
4.58
3.74
Diluted EPS
5.41
5.17
5.35
4.56
3.72
Basic Average Shares
126,914.25
127,049
127,570
127,767
127,507
Diluted Average Shares
127,376.50
127,554
128,204
128,340
128,816
Total Expenses
6,964,665
6,897,327
6,472,703
6,434,273
6,464,410
Net Income from Continuing & Discontinued Operation
690,144
661,392
688,688
588,397
478,691
Normalized Income
699,954.16
669,436.53
710,951.47
592,871.85
495,747.12
Interest Income
14,953
14,848
13,335
20,947
9,250
Interest Expense
107,753
111,544
96,543
117,969
119,015
Net Interest Income
-92,800
-96,696
-83,208
-97,022
-109,765
EBIT
1,017,099
981,884
889,303
905,806
768,397
EBITDA
1,232,200
1,195,374
1,083,143
1,077,057
923,346
Reconciled Cost of Revenue
4,686,301
4,605,197
4,322,166
4,320,688
4,508,370
Reconciled Depreciation
215,101
213,490
193,840
171,251
154,949
Net Income from Continuing Operation Net Minority Interest
690,144
661,392
688,688
588,397
478,691
Total Unusual Items Excluding Goodwill
-12,905
-10,571
-25,567
-5,981
-23,080
Total Unusual Items
-12,905
-10,571
-25,567
-5,981
-23,080
Normalized EBITDA
1,245,105
1,205,945
1,108,710
1,083,038
946,426
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,094.84
-2,526.47
-3,303.53
-1,506.15
-6,023.88
5/31/2023 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade