Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,352.4760
882.8660
358.0100
406.2680
374.4270
Operating Expense
1,333.7520
1,024.7240
1,473.7300
2,742.7620
1,509.6040
Operating Income
18.7240
-141.8580
-1,115.7200
-2,336.4940
-1,135.1770
Net Non Operating Interest Income Expense
-0.9950
-1.0190
-0.7500
-1.8790
0.5950
Other Income Expense
71.5300
87.2220
-5.8580
81.1700
-54.1350
Pretax Income
89.2590
-55.6550
-1,122.3280
-2,257.2030
-1,188.7170
Net Income Common Stockholders
89.2590
-55.6550
-1,122.3280
-2,257.2030
-1,188.7170
Diluted NI Available to Com Stockholders
89.2590
-55.6550
-1,122.3280
-2,257.2030
-1,188.7170
Basic EPS
0.00
0.00
-0.01
-0.03
-0.02
Diluted EPS
0.00
0.00
-0.01
-0.03
-0.02
Basic Average Shares
80,865.7320
80,037.0020
79,974.7620
76,263.3030
74,515.3860
Diluted Average Shares
80,865.7320
80,037.0020
79,974.7620
76,263.3030
74,515.3860
Total Expenses
1,333.7520
1,024.7240
1,473.7300
2,742.7620
1,509.6040
Net Income from Continuing & Discontinued Operation
89.2590
-55.6550
-1,122.3280
-2,257.2030
-1,188.7170
Normalized Income
89.6538
-70.6890
-1,082.7230
-2,263.9770
-1,134.5820
Interest Income
0.3020
0.3390
1.7310
1.6500
2.4600
Interest Expense
1.2970
1.3580
2.4810
3.5290
1.8650
Net Interest Income
-0.9950
-1.0190
-0.7500
-1.8790
0.5950
EBIT
90.5560
-54.2970
-1,119.8470
-2,253.6740
-1,186.8520
EBITDA
108.3880
-37.1920
-1,101.0160
-2,228.6940
-1,004.2860
Reconciled Depreciation
17.8320
17.1050
18.8310
24.9800
182.5660
Net Income from Continuing Operation Net Minority Interest
89.2590
-55.6550
-1,122.3280
-2,257.2030
-1,188.7170
Total Unusual Items Excluding Goodwill
-0.6580
15.0340
-39.6050
6.7740
-54.1350
Total Unusual Items
-0.6580
15.0340
-39.6050
6.7740
-54.1350
Normalized EBITDA
109.0460
-52.2260
-1,061.4110
-2,235.4680
-950.1510
Tax Rate for Calcs
0.0004
0
0
0
0
Tax Effect of Unusual Items
-0.2632
0
0
0
0
12/31/2022 - 8/23/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade