Breakdown
TTM
5/31/2026
5/31/2025
5/31/2024
5/31/2023
Total Revenue
0
0
0
0
0
Operating Expense
595.1720
595.1720
909.4230
986.4520
671.1230
Operating Income
-595.1720
-595.1720
-909.4230
-986.4520
-671.1230
Net Non Operating Interest Income Expense
-36.7830
-36.7830
-5.4870
-11.8890
-6.7130
Other Income Expense
91.4390
91.4390
-740.0490
-30.7800
8.7610
Pretax Income
-540.5160
-540.5160
-1,654.9590
-1,029.1210
-669.0750
Net Income Common Stockholders
-540.5160
-540.5160
-1,654.9590
-1,029.1210
-669.0750
Diluted NI Available to Com Stockholders
-540.5160
-540.5160
-1,654.9590
-1,029.1210
-669.0750
Basic EPS
-0.03
-0.01
-0.04
-0.04
-0.03
Diluted EPS
-0.03
-0.01
-0.04
-0.04
-0.03
Basic Average Shares
44,832.4020
46,661.2780
38,943.3210
28,996.6540
25,012.4330
Diluted Average Shares
44,832.4020
46,661.2780
38,943.3210
28,996.6540
25,012.4330
Total Expenses
595.1720
595.1720
909.4230
986.4520
671.1230
Net Income from Continuing & Discontinued Operation
-540.5160
-540.5160
-1,654.9590
-1,029.1210
-669.0750
Normalized Income
-631.9550
-631.9550
-835.1930
-998.3410
-677.2100
Interest Expense
36.7830
36.7830
5.4870
11.8890
6.7130
Net Interest Income
-36.7830
-36.7830
-5.4870
-11.8890
-6.7130
EBIT
-503.7330
-503.7330
-1,649.4720
-1,017.2320
-662.3620
EBITDA
-359.6200
-359.6200
-1,433.3260
-796.0610
-417.5800
Reconciled Depreciation
144.1130
144.1130
216.1460
221.1710
244.7820
Net Income from Continuing Operation Net Minority Interest
-540.5160
-540.5160
-1,654.9590
-1,029.1210
-669.0750
Total Unusual Items Excluding Goodwill
91.4390
91.4390
-819.7660
-30.7800
8.1350
Total Unusual Items
91.4390
91.4390
-819.7660
-30.7800
8.1350
Normalized EBITDA
-451.0590
-451.0590
-613.5600
-765.2810
-425.7150
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
5/31/2023 - 4/21/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade