Breakdown
TTM
12/31/2025
Total Revenue
0
0
Cost of Revenue
198.9950
85.2860
Gross Profit
-198.9950
-85.2860
Operating Expense
20,998.1450
13,924.5180
Operating Income
-21,197.1400
-14,009.8040
Net Non Operating Interest Income Expense
588.0150
202.9190
Other Income Expense
4.9880
448.9850
Pretax Income
-20,604.1370
-13,357.9000
Net Income Common Stockholders
-20,604.1370
-13,357.9000
Diluted NI Available to Com Stockholders
-20,604.1370
-13,357.9000
Basic EPS
-0.20
-0.18
Diluted EPS
-0.20
-0.18
Basic Average Shares
97,029.2400
72,333.2030
Diluted Average Shares
97,029.2400
72,333.2030
Total Expenses
21,197.1400
14,009.8040
Net Income from Continuing & Discontinued Operation
-20,604.1370
-13,357.9000
Normalized Income
-20,669.2200
-13,814.8590
Interest Income
588.0150
202.9190
Net Interest Income
588.0150
202.9190
EBIT
-21,197.1400
-14,009.8040
EBITDA
-20,998.1450
-13,924.5180
Reconciled Cost of Revenue
198.9950
85.2860
Reconciled Depreciation
198.9950
85.2860
Net Income from Continuing Operation Net Minority Interest
-20,604.1370
-13,357.9000
Total Unusual Items Excluding Goodwill
65.0830
456.9590
Total Unusual Items
65.0830
456.9590
Normalized EBITDA
-21,063.2280
-14,381.4770
Tax Rate for Calcs
0
0
Tax Effect of Unusual Items
0
0
12/31/2025 - 2/17/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade