Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
33,903.3250
38,266.2110
33,049.5330
43,596.9260
94,818.9380
Cost of Revenue
34,394.8340
38,219.1650
34,077.7090
34,489.1150
66,565.6550
Gross Profit
-491.5090
47.0460
-1,028.1760
9,107.8110
28,253.2830
Operating Expense
15,291.6090
14,316.3450
14,176.4060
14,372.1290
25,273.5120
Operating Income
-15,783.1180
-14,269.2990
-15,204.5820
-5,264.3180
2,979.7710
Net Non Operating Interest Income Expense
802.8400
459.4570
877.9280
1,294.4950
-160.7030
Other Income Expense
11,616.2310
1,535.9050
10,806.3200
-4,946.3740
2,343.3590
Pretax Income
-3,364.0470
-12,273.9370
-3,520.3340
-8,916.1970
5,162.4270
Tax Provision
7.3920
291.2930
8,366.1900
-1,905.1610
83.8700
Net Income Common Stockholders
-3,601.8830
-12,795.6740
-12,116.9680
-7,242.9820
4,846.1130
Diluted NI Available to Com Stockholders
-3,601.8830
-12,795.6740
-12,116.9680
-7,242.9820
4,846.1130
Basic EPS
-0.12
-0.43
-0.40
-0.24
0.15
Diluted EPS
-0.12
-0.43
-0.40
-0.24
0.15
Basic Average Shares
29,937.1590
29,937.1590
29,937.1590
29,937.1590
32,896.3480
Diluted Average Shares
29,937.1590
29,937.1590
29,937.1590
29,937.1590
32,961.9450
Total Operating Income as Reported
-22,681.4100
-21,175.1810
-21,105.5670
-11,488.2090
-852.9760
Total Expenses
49,686.4430
52,535.5100
48,254.1150
48,861.2440
91,839.1670
Net Income from Continuing & Discontinued Operation
-3,371.4390
-12,565.2300
-11,886.5240
-7,011.0360
5,078.5570
Normalized Income
-10,341.1776
-13,778.5949
-20,423.5168
-3,128.1324
2,772.6917
Interest Income
884.1770
547.3610
1,000.4280
1,446.6610
9.9480
Interest Expense
81.3370
87.9040
122.5000
152.1660
170.6510
Net Interest Income
802.8400
459.4570
877.9280
1,294.4950
-160.7030
EBIT
-3,282.7100
-12,186.0330
-3,397.8340
-8,764.0310
5,333.0780
EBITDA
4,528.8160
-4,420.0430
4,172.1120
-1,236.8040
9,936.0390
Reconciled Cost of Revenue
34,394.8340
38,219.1650
34,077.7090
34,489.1150
66,565.6550
Reconciled Depreciation
7,811.5260
7,765.9900
7,569.9460
7,527.2270
4,602.9610
Net Income from Continuing Operation Net Minority Interest
-3,371.4390
-12,565.2300
-11,886.5240
-7,011.0360
5,078.5570
Total Unusual Items Excluding Goodwill
11,616.2310
1,535.9050
10,806.3200
-4,946.3740
2,343.3590
Total Unusual Items
11,616.2310
1,535.9050
10,806.3200
-4,946.3740
2,343.3590
Normalized EBITDA
-7,087.4150
-5,955.9480
-6,634.2080
3,709.5700
7,592.6800
Tax Rate for Calcs
0.0004
0.0002
0.0002
0.0002
0
Tax Effect of Unusual Items
4,646.4924
322.5401
2,269.3272
-1,063.4704
37.4937
12/31/2022 - 5/4/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade