Breakdown
TTM
8/31/2026
8/31/2025
8/31/2024
8/31/2023
Total Revenue
923,592,000
--
784,629,000
661,677,000
581,412,000
Cost of Revenue
435,901,000
--
381,653,000
325,267,000
309,862,000
Gross Profit
487,691,000
--
402,975,000
336,410,000
271,549,000
Operating Expense
384,255,000
--
329,135,000
280,274,000
238,412,000
Operating Income
103,436,000
--
73,840,000
56,136,000
33,137,000
Net Non Operating Interest Income Expense
-2,459,000
--
-2,139,000
-1,535,000
-1,281,000
Pretax Income
102,683,000
--
65,958,000
59,914,000
33,767,000
Tax Provision
24,860,000
--
15,085,000
18,077,000
11,441,000
Net Income Common Stockholders
76,422,000
--
50,846,000
41,566,000
22,052,000
Diluted NI Available to Com Stockholders
76,422,000
--
50,846,000
41,566,000
22,052,000
Basic EPS
62.00
71.99
47.96
39.27
20.88
Diluted EPS
61.94
71.92
47.91
39.18
20.83
Basic Average Shares
1,061,301.52
1,061,599.32
1,060,196
529,182
1,056,308
Diluted Average Shares
1,062,308.27
1,062,597.33
1,061,392.34
1,060,898.42
1,058,538.34
Total Operating Income as Reported
103,436,000
--
73,840,000
56,135,000
33,137,000
Total Expenses
820,156,000
--
710,788,000
605,541,000
548,274,000
Net Income from Continuing & Discontinued Operation
76,422,000
--
50,846,000
41,566,000
22,052,000
Normalized Income
77,924,907.09
--
55,582,553.30
38,673,706.81
23,632,929.20
Interest Income
615,000
--
627,000
691,000
382,000
Interest Expense
3,074,000
--
2,766,000
2,226,000
1,663,000
Net Interest Income
-2,459,000
--
-2,139,000
-1,535,000
-1,281,000
EBIT
105,757,000
--
68,724,000
62,140,000
35,430,000
EBITDA
144,230,000
--
101,028,000
91,114,000
61,500,000
Reconciled Cost of Revenue
435,901,000
--
381,653,000
325,267,000
309,862,000
Reconciled Depreciation
38,473,000
--
32,304,000
28,974,000
26,070,000
Net Income from Continuing Operation Net Minority Interest
76,422,000
--
50,846,000
41,566,000
22,052,000
Total Unusual Items Excluding Goodwill
-1,983,000
--
-6,141,000
4,142,000
-2,391,000
Total Unusual Items
-1,983,000
--
-6,141,000
4,142,000
-2,391,000
Normalized EBITDA
146,213,000
--
107,169,000
86,972,000
63,891,000
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
-480,092.91
--
-1,404,446.70
1,249,706.81
-810,070.80
8/31/2023 - 6/9/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade