Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
242.9650
234.8010
179.8340
37.0810
24.7200
Gross Profit
-242.9650
-234.8010
-179.8340
-37.0810
-24.7200
Operating Expense
7,818.0410
7,415.6430
4,708.8060
3,885.8660
4,132.8180
Operating Income
-8,061.0060
-7,650.4440
-4,888.6400
-3,922.9470
-4,157.5380
Net Non Operating Interest Income Expense
-481.3370
-397.1020
-86.8990
-6.8830
32.8350
Other Income Expense
518.9990
-95.9410
91.4770
21.3380
7.1500
Pretax Income
-8,023.3440
-8,143.4870
-4,884.0620
-3,908.4920
-4,117.5530
Net Income Common Stockholders
-8,023.3440
-8,143.4870
-4,884.0620
-3,908.4920
-4,117.5530
Diluted NI Available to Com Stockholders
-8,023.3440
-8,143.4870
-4,884.0620
-3,908.4920
-4,117.5530
Basic EPS
-0.04
-0.05
-0.07
-0.07
-0.10
Diluted EPS
-0.04
-0.05
-0.07
-0.07
-0.10
Basic Average Shares
193,641.7010
171,238.6330
67,738.9510
52,513.3360
41,152.9530
Diluted Average Shares
193,641.7010
171,238.6330
67,738.9510
52,513.3360
41,152.9530
Rent Expense Supplemental
170.9710
166.0490
198.6590
55.2690
56.8230
Total Expenses
8,061.0060
7,650.4440
4,888.6400
3,922.9470
4,157.5380
Net Income from Continuing & Discontinued Operation
-8,023.3440
-8,143.4870
-4,884.0620
-3,908.4920
-4,117.5530
Normalized Income
-8,542.3430
-8,047.5460
-4,973.9390
-3,917.8580
-4,116.9030
Interest Income
102.1310
68.5010
0
0.4950
39.6280
Interest Expense
583.4680
465.6030
86.8990
7.3780
6.7930
Net Interest Income
-481.3370
-397.1020
-86.8990
-6.8830
32.8350
EBIT
-7,439.8760
-7,677.8840
-4,797.1630
-3,901.1140
-4,110.7600
EBITDA
-7,196.9110
-7,443.0830
-4,617.3290
-3,864.0330
-4,086.0400
Reconciled Cost of Revenue
242.9650
234.8010
179.8340
37.0810
24.7200
Reconciled Depreciation
242.9650
234.8010
179.8340
37.0810
24.7200
Net Income from Continuing Operation Net Minority Interest
-8,023.3440
-8,143.4870
-4,884.0620
-3,908.4920
-4,117.5530
Total Unusual Items Excluding Goodwill
518.9990
-95.9410
89.8770
9.3660
-0.6500
Total Unusual Items
518.9990
-95.9410
89.8770
9.3660
-0.6500
Normalized EBITDA
-7,715.9100
-7,347.1420
-4,707.2060
-3,873.3990
-4,085.3900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2023 - 12/12/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade