Breakdown
TTM
12/31/2025
12/31/2024
Total Revenue
196.76
196.76
57.40
Operating Expense
3,445.20
3,445.20
408.29
Operating Income
-3,248.43
-3,248.43
-350.89
Net Non Operating Interest Income Expense
-0.40
-0.40
-0.16
Other Income Expense
11.28
11.28
-8.57
Pretax Income
-3,237.55
-3,237.55
-359.62
Tax Provision
0
0
0
Net Income Common Stockholders
-3,237.55
-3,237.55
-359.62
Diluted NI Available to Com Stockholders
-3,237.55
-3,237.55
-359.62
Basic EPS
-0.18
-0.11
-0.01
Diluted EPS
-0.18
-0.11
-0.01
Basic Average Shares
28,834.90
28,834.90
28,834.90
Diluted Average Shares
28,834.90
28,834.90
28,834.90
Total Operating Income as Reported
-3,248.43
-3,248.43
-350.89
Total Expenses
3,445.20
3,445.20
408.29
Net Income from Continuing & Discontinued Operation
-3,237.55
-3,237.55
-359.62
Normalized Income
-3,248.83
-3,248.83
-351.05
Interest Expense
0.40
0.40
0.16
Net Interest Income
-0.40
-0.40
-0.16
EBIT
-3,237.15
-3,237.15
-359.46
EBITDA
-2,981.32
-2,981.32
-359.46
Reconciled Depreciation
255.83
255.83
0
Net Income from Continuing Operation Net Minority Interest
-3,237.55
-3,237.55
-359.62
Total Unusual Items Excluding Goodwill
11.28
11.28
-8.57
Total Unusual Items
11.28
11.28
-8.57
Normalized EBITDA
-2,992.61
-2,992.61
-350.89
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0
12/31/2024 - 3/17/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade