Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
246.0220
298.2040
227.1310
29.9580
13.6040
Gross Profit
-246.0220
-298.2040
-227.1310
-29.9580
-13.6040
Operating Expense
11,047.5280
8,011.0790
13,190.0790
15,102.4070
1,016.6390
Operating Income
-11,293.5500
-8,309.2830
-13,417.2100
-15,132.3650
-1,030.2430
Net Non Operating Interest Income Expense
-2,097.2730
146.3470
202.9320
1,156.7380
0
Other Income Expense
-6,732.9710
-322.7340
-54.8960
--
--
Pretax Income
-20,123.7940
-8,485.6700
-13,269.1740
-13,975.6270
-1,030.2430
Tax Provision
4,212.2760
3,218.4480
3,475.0010
0
--
Net Income Common Stockholders
-19,367.1200
-8,383.8450
-11,409.6430
-13,975.6270
-1,030.2430
Diluted NI Available to Com Stockholders
-19,367.1200
-8,383.8450
-11,409.6430
-13,975.6270
-1,030.2430
Basic EPS
-0.05
-0.03
-0.05
-0.13
-0.01
Diluted EPS
-0.05
-0.03
-0.05
-0.13
-0.01
Basic Average Shares
323,700.0790
295,153.2260
235,534.7460
108,319.7950
126,106.3880
Diluted Average Shares
323,700.0790
295,153.2260
235,534.7460
108,319.7950
126,106.3880
Total Operating Income as Reported
-11,293.5500
-8,309.2830
-13,417.2100
-15,132.3650
--
Rent Expense Supplemental
55.5340
48.3000
52.7200
0
--
Total Expenses
11,293.5500
8,309.2830
13,417.2100
15,132.3650
1,030.2430
Net Income from Continuing & Discontinued Operation
-24,336.0700
-11,704.1180
-16,744.1750
-13,975.6270
-1,030.2430
Normalized Income
-23,672.3548
-11,491.6554
-16,714.3768
-13,975.6270
-1,030.2430
Interest Income
594.2180
190.7050
862.3790
1,156.7380
0
Interest Expense
1,712.3250
44.3580
659.4470
0
--
Net Interest Income
-2,097.2730
146.3470
202.9320
1,156.7380
0
EBIT
-18,411.4690
-8,441.3120
-12,609.7270
-13,975.6270
-1,030.2430
EBITDA
-18,165.4470
-8,143.1080
-12,382.5960
-13,945.6690
-1,016.6390
Reconciled Cost of Revenue
246.0220
298.2040
227.1310
29.9580
13.6040
Reconciled Depreciation
246.0220
298.2040
227.1310
29.9580
13.6040
Net Income from Continuing Operation Net Minority Interest
-24,336.0700
-11,704.1180
-16,744.1750
-13,975.6270
-1,030.2430
Total Unusual Items Excluding Goodwill
-1,106.1920
-287.0340
-40.2570
--
0
Total Unusual Items
-1,106.1920
-287.0340
-40.2570
--
0
Normalized EBITDA
-17,059.2550
-7,856.0740
-12,342.3390
-13,945.6690
-1,016.6390
Tax Rate for Calcs
0.0004
0.0003
0.0003
0
0
Tax Effect of Unusual Items
-442.4768
-74.5714
-10.4588
0
0
12/31/2022 - 7/19/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade