| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative Expenses
|
-313.4770 | -457.9710 | -303.1530 | -770.3020 | -3,545.7120 |
|
Exploration Expenses
|
-6.2260 | -6.2260 | -- | -- | -- |
| Other Income/Expense, Operating
|
-231.0720 | -209.0210 | -209.1010 | -239.8800 | -257.8100 |
|
Operating Income/Expenses
|
-550.7750 | -673.2180 | -512.2540 | -1,010.1820 | -3,803.5220 |
|
Total Operating Profit/Loss
|
-550.7750 | -673.2180 | -512.2540 | -1,010.1820 | -3,803.5220 |
| Total Net Finance Income/Expense
|
-- | -- | -- | -- | 0 |
| Irregular Income/Expenses
|
-32.4110 | -27.9490 | -9,066.6470 | 0 | -- |
|
Non-Operating Income/Expenses, Total
|
-32.4110 | -27.9490 | -9,066.6470 | 0 | 0 |
|
Pretax Income
|
-583.1860 | -701.1670 | -9,578.9010 | -1,010.1820 | -3,803.5220 |
|
Net Income from Continuing Operations
|
-583.1860 | -701.1670 | -9,578.9010 | -1,010.1820 | -3,803.5220 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-583.1860 | -701.1670 | -9,578.9010 | -1,010.1820 | -3,803.5220 |
|
Net Income after Non-Controlling/Minority Interests
|
-583.1860 | -701.1670 | -9,578.9010 | -1,010.1820 | -3,803.5220 |
|
Net Income Available to Common Stockholders
|
-583.1860 | -701.1670 | -9,578.9010 | -1,010.1820 | -3,803.5220 |
|
Diluted Net Income Available to Common Stockholders
|
-583.1860 | -701.1670 | -9,578.9010 | -1,010.1820 | -3,803.5220 |
| Basic EPS
|
-0.02 | -0.03 | -0.81 | -0.09 | -0.32 |
| Diluted EPS
|
-0.02 | -0.03 | -0.81 | -0.09 | -0.32 |
|
Basic Weighted Average Shares Outstanding
|
27,766.0680 | 21,835.5980 | 11,857.0910 | 11,690.1390 | 11,432.3300 |
|
Diluted Weighted Average Shares Outstanding
|
27,766.0680 | 21,835.5980 | 11,857.0910 | 11,690.1390 | 11,432.3300 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-583.1860 | -701.1670 | -9,578.9010 | -1,010.1820 | -3,803.5220 |
|
EBITDA
|
-583.1860 | -701.1670 | -9,578.9010 | -1,010.1820 | -3,803.5220 |
|
Normalized EBITDA
|
-541.8750 | -578.5180 | -519.6300 | -852.1090 | -3,217.1780 |
|
Normalized Income
|
-541.8750 | -578.5180 | -519.6300 | -852.1090 | -3,217.1780 |
|
Total Unusual Items
|
41.3110 | 122.6490 | 9,059.2710 | 158.0730 | 586.3440 |
|
Total Unusual Items Excluding Goodwill
|
41.3110 | 122.6490 | 9,059.2710 | 158.0730 | 586.3440 |
|
Tax Effect of Unusual Items
|
0 | 0 | 0 | 0 | 0 |
|
Tax Rate, Calculated
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
12/31/2022 - 6/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade