Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
4,669
0
0
10,455
14,404
Cost of Revenue
--
--
3,300
4,371
6,623
Gross Profit
--
--
6,481
6,084
7,781
Operating Expense
11,258
7,585
7,379
10,186
15,461
Operating Income
-6,589
-7,585
-7,379
-4,102
-7,680
Net Non Operating Interest Income Expense
--
-277
-904
-1,694
--
Other Income Expense
490,243
-633,999
-467
-349
-2,928
Pretax Income
483,377
-641,861
-8,750
-6,145
-10,608
Net Income Common Stockholders
483,444
-630,780
-8,608
-16,697
-16,265
Diluted NI Available to Com Stockholders
483,444
-630,780
-8,608
-16,697
-16,265
Basic EPS
-6.25
-541.95
-12.68
-695.70
-1.77k
Diluted EPS
-21.30
-541.95
-12.68
-695.70
-1.77k
Basic Average Shares
14,880
1,164
679
24
9.2000
Diluted Average Shares
92,987.5000
1,164
679
24
9.2000
Total Operating Income as Reported
-34,813
-8,439
-7,379
-4,102
-14,417
Total Expenses
11,258
7,585
7,379
14,557
22,084
Net Income from Continuing & Discontinued Operation
483,444
-630,780
-7,223
-9,640
-10,608
Normalized Income
171,686.4000
-7,882
-8,864
-6,457
-7,956
Interest Expense
--
277
904
1,694
--
Net Interest Income
--
-277
-904
-1,694
--
EBIT
-31,949
-641,584
-7,846
-4,451
-7,680
EBITDA
-31,899
-641,444
-7,505
-4,095
-7,197
Reconciled Cost of Revenue
--
--
3,300
4,371
6,623
Reconciled Depreciation
50
140
341
356
483
Net Income from Continuing Operation Net Minority Interest
483,405
-641,861
-8,750
-6,145
-10,608
Total Unusual Items Excluding Goodwill
519,531
-633,979
114
312
-2,652
Total Unusual Items
519,531
-633,979
114
312
-2,652
Normalized EBITDA
-551,430
-7,465
-7,619
-4,407
-4,545
Tax Rate for Calcs
0.0004
0
0
0
0
Tax Effect of Unusual Items
207,812.4000
0
0
0
0
12/31/2022 - 10/26/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade