Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
13,272.0470
10,364.6140
9,452.6640
3,103.2956
3,449.8895
Operating Income
-13,272.0470
-10,364.6140
-9,452.6640
-3,103.2956
-3,449.8895
Net Non Operating Interest Income Expense
260.1270
335.6650
621.0330
172.2109
43.6369
Other Income Expense
3,085.4430
-136.0590
1,358.3930
-43.7185
2,567.0365
Pretax Income
-9,926.4770
-10,165.0080
-7,473.2380
-2,974.8033
-839.2160
Tax Provision
--
58.8880
193.1640
401.3795
0
Net Income Common Stockholders
-9,974.1730
-10,209.9780
-7,687.9550
-3,376.1827
-839.2160
Diluted NI Available to Com Stockholders
-9,974.1730
-10,209.9780
-7,687.9550
-3,376.1827
-839.2160
Basic EPS
-0.03
-0.03
-0.02
-0.02
-0.00
Diluted EPS
-0.03
-0.03
-0.02
-0.02
-0.00
Basic Average Shares
453,728.6290
381,503.8960
360,996.0160
272,868.0730
245,450.7920
Diluted Average Shares
453,728.6290
381,503.8960
360,996.0160
272,868.0730
245,450.7920
Total Expenses
13,272.0470
10,364.6140
9,452.6640
3,103.2956
3,449.8895
Net Income from Continuing & Discontinued Operation
-9,974.1730
-10,209.9780
-7,687.9550
-3,376.1827
-839.2160
Normalized Income
-13,070.5880
-10,132.4798
-8,721.7938
-3,358.4573
-367.8677
Interest Income
260.1270
335.6650
621.0330
172.2109
50.4274
Interest Expense
--
--
--
0
6.7905
Net Interest Income
260.1270
335.6650
621.0330
172.2109
43.6369
EBIT
-13,272.0470
-10,364.6140
-9,452.6640
-3,103.2956
-832.4256
EBITDA
-13,272.0470
-10,364.6140
-9,452.6640
-3,103.2956
-832.4256
Net Income from Continuing Operation Net Minority Interest
-9,974.1730
-10,209.9780
-7,687.9550
-3,376.1827
-839.2160
Total Unusual Items Excluding Goodwill
3,096.4150
-104.6990
1,396.7020
-23.9597
-471.3484
Total Unusual Items
3,096.4150
-104.6990
1,396.7020
-23.9597
-471.3484
Normalized EBITDA
-16,368.4620
-10,259.9150
-10,849.3660
-3,079.3359
-361.0772
Tax Rate for Calcs
0
0.0003
0.0003
0.0003
0
Tax Effect of Unusual Items
0
-27.2008
362.8632
-6.2343
0
12/31/2022 - 8/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade