Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
1,693.2640
1,693.2640
--
3,136.6810
4,538.7230
Cost of Revenue
1,639.3980
1,639.3980
--
3,614.9470
3,990.6540
Gross Profit
53.8660
53.8660
--
-478.2660
548.0690
Operating Expense
2,032.4030
2,032.4030
--
5,371.7590
14,962.7460
Operating Income
-1,978.5370
-1,978.5370
--
-5,850.0250
-14,414.6770
Net Non Operating Interest Income Expense
-306.1870
-306.1870
--
0
--
Other Income Expense
-3,625.9070
-3,625.9070
--
378.2510
-8,547.8100
Pretax Income
-5,910.6310
-5,910.6310
--
-5,471.7740
-22,962.4870
Tax Provision
0
0
--
0
135.8550
Net Income Common Stockholders
-5,883.6530
-5,883.6530
--
-5,108.5280
-22,996.8460
Diluted NI Available to Com Stockholders
-5,883.6530
-5,883.6530
--
-5,108.5280
-22,996.8460
Basic EPS
-12.96
--
-14.78
-28.70
-152.60
Diluted EPS
-12.96
--
-14.78
-28.70
-152.60
Basic Average Shares
453.8420
--
264.7700
177.9970
150.8800
Diluted Average Shares
453.8420
--
264.7700
177.9970
150.8800
Total Operating Income as Reported
-1,978.5370
-1,978.5370
--
-5,922.2040
-14,594.7940
Total Expenses
3,671.8010
3,671.8010
--
8,986.7060
18,953.4000
Net Income from Continuing & Discontinued Operation
-5,883.6530
-5,883.6530
--
-5,108.5280
-22,996.8460
Normalized Income
-6,041.3110
-6,041.3110
-3,437.1794
-5,396.1300
-16,596.1423
Interest Income
0.1800
0.1800
--
0
--
Interest Expense
306.3670
306.3670
--
--
--
Net Interest Income
-306.1870
-306.1870
--
0
--
EBIT
-5,604.2640
-5,604.2640
--
-5,471.7740
-14,414.6770
EBITDA
-5,604.2640
-5,604.2640
--
-5,339.5790
-14,250.3290
Reconciled Cost of Revenue
1,639.3980
1,639.3980
--
3,614.9470
3,990.6540
Reconciled Depreciation
0
0
--
132.1950
164.3480
Net Income from Continuing Operation Net Minority Interest
-5,883.6530
-5,883.6530
--
-5,108.5280
-22,996.8460
Total Unusual Items Excluding Goodwill
157.6580
157.6580
--
287.6020
-8,622.7990
Total Unusual Items
157.6580
157.6580
--
287.6020
-8,622.7990
Normalized EBITDA
-5,761.9220
-5,761.9220
--
-5,627.1810
-5,627.5300
Tax Rate for Calcs
0
0
0.0003
0
0.0003
Tax Effect of Unusual Items
0
0
-163.2864
0
-2,222.0953
6/30/2023 - 5/21/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade