Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
2,000
0
Operating Expense
52,630
56,889
54,454
32,740
31,055
Operating Income
-52,630
-56,889
-54,454
-30,740
-31,055
Net Non Operating Interest Income Expense
5,551
5,851
8,887
2,860
553
Other Income Expense
--
--
--
4
3
Pretax Income
-47,079
-51,038
-45,567
-27,876
-30,499
Net Income Common Stockholders
-47,079
-51,038
-45,567
-27,876
-30,499
Diluted NI Available to Com Stockholders
-47,079
-51,038
-45,567
-27,876
-30,499
Basic EPS
-1.26
-1.58
-1.45
-2.66
-1.38
Diluted EPS
-1.26
-1.58
-1.45
-2.66
-1.38
Basic Average Shares
37,694.80
32,345.53
31,350.73
10,460.34
22,174.07
Diluted Average Shares
37,694.80
32,345.53
31,350.73
10,460.34
22,174.07
Total Operating Income as Reported
-52,630
-56,889
-54,454
-30,740
-31,055
Total Expenses
52,630
56,889
54,454
32,740
31,055
Net Income from Continuing & Discontinued Operation
-47,079
-51,038
-45,567
-27,876
-30,499
Normalized Income
-47,079
-51,038
-45,567
-27,880
-30,502
Interest Income
5,551
5,851
8,887
2,860
553
Net Interest Income
5,551
5,851
8,887
2,860
553
EBIT
-52,630
-56,889
-54,454
-30,740
-31,055
EBITDA
-52,630
-56,889
-54,454
-30,740
-31,055
Net Income from Continuing Operation Net Minority Interest
-47,079
-51,038
-45,567
-27,876
-30,499
Total Unusual Items Excluding Goodwill
--
--
--
4
3
Total Unusual Items
--
--
--
4
3
Normalized EBITDA
-52,630
-56,889
-54,454
-30,744
-31,058
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/14/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade