Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
77.9850
63.4960
62.5630
89.9020
48.8280
Gross Profit
-77.9850
-63.4960
-62.5630
-89.9020
-48.8280
Operating Expense
6,077.4780
4,447.2720
543.2440
3,258.5360
6,829.2190
Operating Income
-6,155.4630
-4,510.7680
-605.8070
-3,348.4380
-6,878.0470
Net Non Operating Interest Income Expense
-746.8390
-915.3670
-561.6760
-424.3460
-138.9280
Other Income Expense
-549.9960
17.1730
-119.8510
-38.7460
109.8170
Pretax Income
-7,452.2980
-5,408.9620
-1,287.3340
-3,811.5300
-6,907.1580
Net Income Common Stockholders
-7,452.2980
-5,408.9620
-1,287.3340
-3,811.5300
-6,907.1580
Diluted NI Available to Com Stockholders
-7,452.2980
-5,408.9620
-1,287.3340
-3,811.5300
-6,907.1580
Basic EPS
-0.02
-0.02
-0.01
-0.02
-0.05
Diluted EPS
-0.02
-0.02
-0.01
-0.02
-0.05
Basic Average Shares
302,678.4680
239,597.1000
188,339.2290
154,625.6160
127,571.7840
Diluted Average Shares
302,678.4680
239,597.1000
188,339.2290
154,625.6160
127,571.7840
Total Expenses
6,155.4630
4,510.7680
605.8070
3,348.4380
6,878.0470
Net Income from Continuing & Discontinued Operation
-7,452.2980
-5,408.9620
-1,287.3340
-3,811.5300
-6,907.1580
Normalized Income
-6,902.3020
-5,426.1350
-1,167.4830
-3,772.7840
-7,016.9750
Interest Income
--
0
0.0400
1.4710
2.9480
Interest Expense
746.8390
915.3670
561.7160
425.8170
141.8760
Net Interest Income
-746.8390
-915.3670
-561.6760
-424.3460
-138.9280
EBIT
-6,705.4590
-4,493.5950
-725.6180
-3,385.7130
-6,765.2820
EBITDA
-6,627.4740
-4,430.0990
-663.0550
-3,295.8110
-6,716.4540
Reconciled Cost of Revenue
77.9850
63.4960
62.5630
89.9020
48.8280
Reconciled Depreciation
77.9850
63.4960
62.5630
89.9020
48.8280
Net Income from Continuing Operation Net Minority Interest
-7,452.2980
-5,408.9620
-1,287.3340
-3,811.5300
-6,907.1580
Total Unusual Items Excluding Goodwill
-549.9960
17.1730
-119.8510
-38.7460
109.8170
Total Unusual Items
-549.9960
17.1730
-119.8510
-38.7460
109.8170
Normalized EBITDA
-6,077.4780
-4,447.2720
-543.2040
-3,257.0650
-6,826.2710
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/4/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade