Breakdown
TTM
12/31/2025
12/31/2024
Total Revenue
3,089.95
1,566.63
438.29
Cost of Revenue
2,041.75
1,465.82
719.99
Gross Profit
1,048.20
100.81
-281.70
Operating Expense
28,344.45
14,902.55
4,021.56
Operating Income
-27,296.25
-14,801.74
-4,303.26
Net Non Operating Interest Income Expense
-3,465.08
-253.33
-19.03
Other Income Expense
-440,607.66
-24,976.18
431.20
Pretax Income
-471,368.69
-40,031.26
-3,891.09
Tax Provision
14,798.53
-216.23
32.91
Net Income Common Stockholders
-483,833.62
-39,623.91
-3,905.28
Diluted NI Available to Com Stockholders
-483,833.62
-39,623.91
-3,905.28
Basic EPS
-13.51
-3.31
-0.21
Diluted EPS
-13.51
-3.31
-0.21
Basic Average Shares
35,803.51
11,968.51
18,273.97
Diluted Average Shares
35,803.51
11,968.51
18,273.97
Total Operating Income as Reported
-37,617.86
-13,785.94
-4,029.99
Total Expenses
30,386.20
16,368.38
4,741.55
Net Income from Continuing & Discontinued Operation
-483,833.62
-39,623.91
-3,905.28
Normalized Income
-517,499.22
-41,023.59
-4,178.55
Interest Expense
3,465.08
253.33
19.03
Net Interest Income
-3,465.08
-253.33
-19.03
EBIT
-467,903.61
-39,777.92
-3,872.06
EBITDA
-463,455.86
-36,075.51
-2,741.28
Reconciled Cost of Revenue
2,041.75
1,465.82
719.99
Reconciled Depreciation
4,447.76
3,702.41
1,130.78
Net Income from Continuing Operation Net Minority Interest
-483,833.62
-39,623.91
-3,905.28
Total Unusual Items Excluding Goodwill
56,109.34
1,406.71
273.27
Total Unusual Items
56,109.34
1,406.71
273.27
Normalized EBITDA
-519,565.19
-37,482.22
-3,014.55
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
22,443.74
7.03
0
12/31/2024 - 2/18/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade