Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
1,428.2310
1,428.2310
203.0690
90.8250
616.1420
Cost of Revenue
--
--
--
--
514.4930
Gross Profit
1,428.2310
1,428.2310
203.0690
90.8250
101.6490
Operating Expense
8,674.4240
8,674.4240
6,953.6590
4,025.1040
5,258.9420
Operating Income
-7,246.1930
-7,246.1930
-6,750.5900
-3,934.2790
-5,157.2930
Net Non Operating Interest Income Expense
434.2000
434.2000
133.9900
216.0570
-458.3800
Other Income Expense
471.5400
471.5400
354.5390
839.7760
241.1890
Pretax Income
-6,340.4530
-6,340.4530
-6,262.0610
-2,878.4460
-4,678.2940
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-6,340.4530
-6,340.4530
-6,376.2100
-4,924.7040
-4,678.2940
Basic EPS
-0.02
--
-0.03
-0.03
-0.04
Diluted EPS
-0.02
--
-0.03
-0.03
-0.04
Basic Average Shares
312,538.1030
--
237,045.2080
160,145.6330
109,970.9020
Diluted Average Shares
312,538.1030
--
237,045.2080
160,145.6330
109,970.9020
Net Income from Continuing & Discontinued Operation
-6,340.4530
-6,340.4530
-6,376.2100
-4,924.7040
-4,678.2940
Normalized Income
-6,340.4530
-6,340.4530
-6,262.0610
-2,873.8710
-4,513.4690
Interest Income
444.0990
444.0990
144.4130
11.6730
3.4080
Interest Expense
9.8990
9.8990
10.4230
-204.3840
461.7880
Net Interest Income
434.2000
434.2000
133.9900
216.0570
-458.3800
EBIT
-6,330.5540
-6,330.5540
-6,251.6380
-3,082.8300
-4,216.5060
EBITDA
-6,249.6170
-6,249.6170
-6,121.9810
-2,885.1350
-3,827.3600
Reconciled Cost of Revenue
--
--
--
--
514.4930
Reconciled Depreciation
80.9370
80.9370
129.6570
197.6950
389.1460
Net Income from Continuing Operation Net Minority Interest
-6,340.4530
-6,340.4530
-6,262.0610
-2,878.4460
-4,678.2940
Total Unusual Items Excluding Goodwill
--
--
--
-4.5750
-164.8250
Total Unusual Items
--
--
--
-4.5750
-164.8250
Normalized EBITDA
-6,249.6170
-6,249.6170
-6,121.9810
-2,880.5600
-3,662.5350
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 2/11/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade