Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,085
729
1,246
1,226
601
Cost of Revenue
627
557
811
784
265
Gross Profit
458
172
435
442
336
Operating Expense
12,226
10,893
9,473
13,800
11,671
Operating Income
-11,768
-10,721
-9,038
-13,358
-11,335
Net Non Operating Interest Income Expense
83
123
78
133
6
Other Income Expense
404
234
-2,064
4,966
-710
Pretax Income
-11,281
-10,364
-11,024
-8,259
-12,039
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-18,926
-17,083
-11,024
-8,285
-16,489
Average Dilution Earnings
--
0
-291
-5,320
-2,807
Diluted NI Available to Com Stockholders
-18,926
-17,083
-11,315
-13,605
-19,296
Basic EPS
-5.48
-6.16
-14.87
-443.47
-10.93k
Diluted EPS
-5.48
-6.16
-15.19
-624.47
-12.16k
Basic Average Shares
3,912.4320
2,773.5180
741.2500
18.6820
1.5080
Diluted Average Shares
3,912.7140
2,773.5180
744.7820
21.7860
1.5860
Total Operating Income as Reported
-11,768
-10,721
-14,047
-13,358
-11,335
Total Expenses
12,853
11,450
10,284
14,584
11,936
Net Income from Continuing & Discontinued Operation
-11,281
-10,364
-11,024
-8,259
-12,039
Normalized Income
-11,591
-10,567
-8,921
-13,208
-10,947
Interest Income
122
175
107
135
23
Interest Expense
39
52
29
2
17
Net Interest Income
83
123
78
133
6
EBIT
-11,242
-10,312
-10,995
-8,257
-12,022
EBITDA
-10,613
-9,650
-9,611
-6,600
-11,059
Reconciled Cost of Revenue
627
557
811
784
265
Reconciled Depreciation
629
662
1,384
1,657
963
Net Income from Continuing Operation Net Minority Interest
-11,281
-10,364
-11,024
-8,259
-12,039
Total Unusual Items Excluding Goodwill
310
203
-2,103
4,949
-1,092
Total Unusual Items
310
203
-2,103
4,949
-1,092
Normalized EBITDA
-10,923
-9,853
-7,508
-11,549
-9,967
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 2/13/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade