Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
Total Revenue
9,601.3240
9,801.8560
550.4760
0
Cost of Revenue
8,843.2620
8,919.6880
424.2910
0
Gross Profit
758.0620
882.1680
126.1850
0
Operating Expense
15,450.7570
17,948.0390
8,883.8280
6,199.5220
Operating Income
-14,692.6950
-17,065.8710
-8,757.6430
-6,199.5220
Net Non Operating Interest Income Expense
-1,695.7920
-2,278.0970
-1,712.1140
-1,260.9820
Other Income Expense
-14,583.9860
-14,622.9160
-435.9750
-132.5540
Pretax Income
-30,972.4730
-33,966.8840
-10,905.7320
-7,593.0580
Tax Provision
-794.1100
-758.9020
-194.5640
0
Net Income Common Stockholders
-38,904.9030
-22,449.0170
-13,363.3990
-27,033.0940
Diluted NI Available to Com Stockholders
-38,904.9030
-22,449.0170
-13,363.3990
-27,033.0940
Basic EPS
-8.37k
-5.08k
-8.60k
-29.54k
Diluted EPS
-8.37k
-5.08k
-8.60k
-29.54k
Basic Average Shares
346.9160
4.4320
1.5520
0.9150
Diluted Average Shares
346.9160
4.4320
1.5520
0.9150
Total Operating Income as Reported
-14,692.6950
-17,065.8710
-8,757.6430
-6,199.5220
Total Expenses
24,294.0190
26,867.7270
9,308.1190
6,199.5220
Net Income from Continuing & Discontinued Operation
-38,904.9030
-22,449.0170
-13,363.3990
-27,033.0940
Normalized Income
-13,001.0903
-16,790.1295
-9,532.6091
-7,559.0130
Interest Expense
1,169.4490
1,622.3460
908.7590
--
Net Interest Income
-1,695.7920
-2,278.0970
-1,712.1140
-1,260.9820
EBIT
-29,803.0240
-32,344.5380
-9,996.9730
-6,199.5220
EBITDA
-24,755.7900
-27,354.4380
-9,333.8140
-6,199.4210
Reconciled Cost of Revenue
8,843.2620
8,919.6880
424.2910
0
Reconciled Depreciation
5,047.2340
4,990.1000
663.1590
0.1010
Net Income from Continuing Operation Net Minority Interest
-27,354.2830
-31,304.2640
-10,118.5360
-7,559.0130
Total Unusual Items Excluding Goodwill
-14,730.8810
-14,845.8260
-596.5700
0
Total Unusual Items
-14,730.8810
-14,845.8260
-596.5700
0
Normalized EBITDA
-10,024.9090
-12,508.6120
-8,737.2440
-6,199.4210
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-377.6883
-331.6915
-10.6431
0
6/30/2022 - 9/28/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade