Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
35
1,265.76
9,169.46
8,837.41
7,598.60
Cost of Revenue
48.75
749.40
4,490.04
2,556.39
2,985.28
Gross Profit
-13.75
516.36
4,679.42
6,281.22
4,613.32
Operating Expense
895.67
1,888.85
2,046.38
2,768.31
3,880.90
Operating Income
-909.42
-1,372.49
2,633.04
3,512.91
732.41
Net Non Operating Interest Income Expense
344.01
347.89
363.77
220.10
3.30
Other Income Expense
11.85
-65.39
-1,009.78
220.48
625
Pretax Income
-553.56
-1,089.99
1,987.02
3,953.49
1,360.72
Tax Provision
0
0
732.20
1,507.04
300
Net Income Common Stockholders
-553.56
-1,089.99
1,254.82
2,446.44
1,246.62
Diluted NI Available to Com Stockholders
-553.56
-1,089.99
1,254.82
2,446.44
1,246.62
Basic EPS
-0.55
-1.09
1.27
2.50
1.28
Diluted EPS
-0.55
-1.09
1.24
2.47
1.26
Basic Average Shares
1,004.95
997.87
989.47
976.78
976.05
Diluted Average Shares
1,004.95
997.87
1,013.74
989.69
987.15
Total Operating Income as Reported
-909.42
-1,372.49
2,633.04
3,512.91
732.41
Total Expenses
944.42
2,638.25
6,536.42
5,324.70
6,866.18
Net Income from Continuing & Discontinued Operation
-553.56
-1,089.99
1,254.82
2,446.44
1,246.62
Normalized Income
-565.42
-1,024.60
1,880.89
2,309.75
573.22
Interest Income
344.01
347.89
363.77
220.10
3.30
Net Interest Income
344.01
347.89
363.77
220.10
3.30
EBIT
-909.42
-1,372.49
2,633.04
3,512.91
732.41
EBITDA
-909.42
-1,368.61
2,648.55
3,529.52
832.50
Reconciled Cost of Revenue
48.75
749.40
4,490.04
2,556.39
2,985.28
Reconciled Depreciation
0
3.88
15.52
16.61
100.09
Net Income from Continuing Operation Net Minority Interest
-553.56
-1,089.99
1,254.82
2,446.44
1,060.72
Total Unusual Items Excluding Goodwill
11.85
-65.39
-1,009.78
220.48
625
Total Unusual Items
11.85
-65.39
-1,009.78
220.48
625
Normalized EBITDA
-921.28
-1,303.23
3,658.33
3,309.05
207.50
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
-383.72
83.78
137.50
12/31/2022 - 11/15/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade