Breakdown
TTM
8/31/2026
8/31/2025
8/31/2024
8/31/2023
Total Revenue
4,954,000
4,954,000
4,574,000
4,679,385
4,281,497
Cost of Revenue
2,368,000
2,368,000
2,196,000
2,239,715
2,095,810
Gross Profit
2,586,000
2,586,000
2,378,000
2,439,670
2,185,687
Operating Expense
1,743,000
1,743,000
1,644,000
1,679,176
1,585,002
Operating Income
843,000
843,000
734,000
760,494
600,685
Net Non Operating Interest Income Expense
-89,000
-89,000
-101,000
-120,732
-93,753
Pretax Income
783,000
783,000
684,000
596,936
531,972
Tax Provision
156,000
156,000
132,000
124,049
118,388
Net Income Common Stockholders
627,000
627,000
553,000
473,250
414,168
Diluted NI Available to Com Stockholders
627,000
627,000
553,000
473,250
414,168
Basic EPS
8.01
--
7.05
7.05
5.28
Diluted EPS
8.01
--
7.05
7.05
5.28
Basic Average Shares
78,376.06
--
78,376.06
78,376.06
78,376.06
Diluted Average Shares
78,376.06
--
78,376.06
78,376.06
78,376.06
Total Operating Income as Reported
872,000
872,000
785,000
740,267
615,645
Total Expenses
4,111,000
4,111,000
3,840,000
3,918,891
3,680,812
Net Income from Continuing & Discontinued Operation
627,000
627,000
553,000
473,250
414,168
Normalized Income
624,597
624,597
515,877.19
491,615.69
406,152.69
Interest Income
--
--
1,277
2,294
2,420
Interest Expense
--
--
100,814
123,336
98,152
Net Interest Income
-89,000
-89,000
-101,000
-120,732
-93,753
EBIT
843,000
843,000
734,000
720,272
630,124
EBITDA
1,428,000
1,428,000
1,293,000
1,251,087
1,118,164
Reconciled Cost of Revenue
2,368,000
2,368,000
2,196,000
2,239,715
2,095,810
Reconciled Depreciation
585,000
585,000
559,000
530,815
488,040
Net Income from Continuing Operation Net Minority Interest
627,000
627,000
553,000
473,250
414,168
Total Unusual Items Excluding Goodwill
3,000
3,000
46,000
-23,189
10,505
Total Unusual Items
3,000
3,000
46,000
-23,189
10,505
Normalized EBITDA
1,425,000
1,425,000
1,247,000
1,274,276
1,107,659
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
597
597
8,877.19
-4,823.31
2,489.69
8/31/2023 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade