Breakdown
TTM
8/31/2025
8/31/2024
Total Revenue
126.2200
76.3380
51.8000
Cost of Revenue
59.3560
51.8590
34.6720
Gross Profit
66.8640
24.4790
17.1280
Operating Expense
129.6420
141.1100
90.0480
Operating Income
-62.7780
-116.6310
-72.9200
Net Non Operating Interest Income Expense
0
-0.5940
0
Pretax Income
-62.7780
-117.2250
-72.9200
Tax Provision
0
0
0
Net Income Common Stockholders
-62.7780
-117.2250
-72.9200
Diluted NI Available to Com Stockholders
-62.7780
-117.2250
-72.9200
Basic EPS
-0.01
0.00
0.00
Diluted EPS
-0.01
0.00
0.00
Basic Average Shares
3,510.5020
2,226.4740
2,206.3870
Diluted Average Shares
3,510.5020
2,226.4740
2,206.3870
Total Operating Income as Reported
-62.7780
-116.6310
-72.9200
Total Expenses
188.9980
192.9690
124.7200
Net Income from Continuing & Discontinued Operation
-62.7780
-117.2250
-72.9200
Normalized Income
-62.7780
-117.2250
-72.9200
Interest Expense
0
0.5940
0
Net Interest Income
0
-0.5940
0
EBIT
-62.7780
-116.6310
-72.9200
EBITDA
-3.4220
-64.7720
-38.2480
Reconciled Cost of Revenue
59.3560
51.8590
34.6720
Reconciled Depreciation
59.3560
51.8590
34.6720
Net Income from Continuing Operation Net Minority Interest
-62.7780
-117.2250
-72.9200
Normalized EBITDA
-3.4220
-64.7720
-38.2480
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0
8/31/2024 - 11/3/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade