Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
24,328
--
32,922
43,101
57,025
Cost of Revenue
35,243
--
29,937
40,055
61,195
Gross Profit
-10,915
--
2,985
3,046
-4,170
Operating Expense
11,530
--
14,231
32,954
26,721
Operating Income
-22,445
--
-11,246
-29,908
-30,891
Net Non Operating Interest Income Expense
111
--
56
242
-68
Other Income Expense
-10,862
--
4,182
4,282
-48,462
Pretax Income
-33,196
--
-7,008
-25,384
-79,421
Tax Provision
0
--
0
0
0
Net Income Common Stockholders
-32,753
--
12,073
-28,710
-155,415
Diluted NI Available to Com Stockholders
-32,753
--
12,073
-28,710
-155,415
Basic EPS
-14.00
-14.00
7.00
-7.00
-136.50
Diluted EPS
-14.00
-14.00
7.00
-7.00
-136.50
Basic Average Shares
2,568.6160
2,467.3130
1,673.8050
1,574.8200
1,244.3380
Diluted Average Shares
2,568.6160
2,467.3130
1,673.8050
1,574.8200
1,244.3380
Total Operating Income as Reported
-33,397
--
-8,006
-25,193
-89,638
Total Expenses
46,773
--
44,168
73,009
87,916
Net Income from Continuing & Discontinued Operation
-32,753
--
12,073
-28,710
-155,415
Normalized Income
-21,732
--
-10,392
-29,270
-18,752
Interest Income
111
--
56
242
150
Interest Expense
0
--
0
0
218
Net Interest Income
111
--
56
242
-68
EBIT
-22,445
--
-11,246
-29,908
-79,203
EBITDA
-22,445
--
1,971
-17,343
-44,435
Reconciled Cost of Revenue
35,243
--
29,937
40,055
61,195
Reconciled Depreciation
15,053
--
13,217
12,565
34,768
Net Income from Continuing Operation Net Minority Interest
-32,753
--
-6,854
-25,384
-76,409
Total Unusual Items Excluding Goodwill
-11,021
--
3,538
3,886
-57,657
Total Unusual Items
-11,021
--
3,538
3,886
-57,657
Normalized EBITDA
-11,424
--
-1,604
-21,229
13,222
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
0
--
0
0
0
12/31/2022 - 11/22/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade