Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,484,157
1,155,901
846,814
468,530
242,432
Net Non Operating Interest Income Expense
-4,255
-3,631
-3,754
-2,401
-489
Other Income Expense
2,195
1,713
764
2,718
1,263
Pretax Income
747,902
589,239
269,975
117,641
30,014
Tax Provision
164,909
145,281
68,850
30,270
7,715
Net Income Common Stockholders
582,993
443,958
201,125
87,371
22,299
Diluted NI Available to Com Stockholders
582,993
443,958
201,125
87,371
22,299
Basic EPS
4.94
4.75
1.61
0.70
0.18
Diluted EPS
4.42
3.36
1.61
0.70
0.18
Basic Average Shares
119,887
93,373
124,934.09
124,934.09
124,934.09
Diluted Average Shares
132,274.50
131,958
124,934.09
124,934.09
124,934.09
Total Expenses
736,255
566,662
576,839
350,889
212,418
Net Income from Continuing & Discontinued Operation
582,993
443,958
201,125
87,371
22,299
Normalized Income
582,993
443,958
201,125
87,371
22,299
Interest Expense
4,255
3,631
3,754
2,401
489
Net Interest Income
-4,255
-3,631
-3,754
-2,401
-489
EBIT
752,157
592,870
273,729
120,042
30,503
Reconciled Depreciation
7,390
12,443
10,315
8,728
5,931
Net Income from Continuing Operation Net Minority Interest
582,993
443,958
201,125
87,371
22,299
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/18/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade