Breakdown
TTM
5/31/2025
5/31/2024
5/31/2023
5/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
16.7597
16.3560
23.5822
1.7305
2.1315
Gross Profit
-16.7597
-16.3560
-23.5822
-1.7305
-2.1315
Operating Expense
2,666.9715
2,602.7320
3,350.5143
1,826.2636
2,338.2151
Operating Income
-2,683.7311
-2,619.0880
-3,374.0966
-1,827.9941
-2,340.3466
Net Non Operating Interest Income Expense
82.4848
80.4980
210.7357
8.7689
-3.1582
Other Income Expense
-3,342.3799
-3,261.8720
-10,029.5954
170.5547
-1,081.2413
Pretax Income
-5,943.6262
-5,800.4620
-13,192.9563
-1,648.6706
-3,424.7461
Tax Provision
0
0
0
--
--
Net Income Common Stockholders
-5,943.6262
-5,800.4620
-13,192.9563
-1,648.6706
-3,424.7461
Diluted NI Available to Com Stockholders
-5,943.6262
-5,800.4620
-13,192.9563
-1,648.6706
-3,424.7461
Basic EPS
-0.07
--
-0.15
-0.02
-0.08
Diluted EPS
-0.07
--
-0.15
-0.02
-0.08
Basic Average Shares
96,335.4060
--
84,716.5140
60,466.6540
45,515.2840
Diluted Average Shares
96,335.4060
--
84,716.5140
60,466.6540
45,515.2840
Rent Expense Supplemental
49.0458
49.0458
0
31.3877
54.4372
Total Expenses
2,683.7311
2,619.0880
3,374.0966
1,827.9941
2,340.3466
Net Income from Continuing & Discontinued Operation
-5,943.6262
-5,800.4620
-13,192.9563
-1,648.6706
-3,424.7461
Normalized Income
-2,601.2463
-2,538.5900
-3,163.3609
-1,819.2253
-2,322.6372
Interest Income
82.4848
80.4980
210.7357
8.7689
--
Interest Expense
--
--
--
--
3.1582
Net Interest Income
82.4848
80.4980
210.7357
8.7689
-3.1582
EBIT
-2,683.7311
-2,619.0880
-3,374.0966
-1,827.9941
-2,340.3466
EBITDA
-2,666.9715
-2,602.7320
-3,350.5143
-1,826.2636
-2,338.2151
Reconciled Cost of Revenue
16.7597
16.3560
23.5822
1.7305
2.1315
Reconciled Depreciation
16.7597
16.3560
23.5822
1.7305
2.1315
Net Income from Continuing Operation Net Minority Interest
-5,943.6262
-5,800.4620
-13,192.9563
-1,648.6706
-3,424.7461
Total Unusual Items Excluding Goodwill
-3,342.3799
-3,261.8720
-10,029.5954
170.5547
-1,102.1089
Total Unusual Items
-3,342.3799
-3,261.8720
-10,029.5954
170.5547
-1,102.1089
Normalized EBITDA
675.4084
659.1400
6,679.0810
-1,996.8183
-1,236.1062
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
5/31/2022 - 12/17/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade