Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
1,000
Cost of Revenue
100
--
--
0
100
Gross Profit
900
--
--
0
900
Operating Expense
35,219
28,274
31,513
37,869
32,850
Operating Income
-35,219
-28,274
-31,513
-37,869
-31,950
Net Non Operating Interest Income Expense
2,758
1,411
632
525
317
Other Income Expense
4,949
--
--
4
-9,668
Pretax Income
-32,461
-26,863
-30,881
-37,340
-41,301
Tax Provision
--
--
--
--
0
Net Income Common Stockholders
-32,461
-26,863
-30,881
-37,340
-41,301
Diluted NI Available to Com Stockholders
-32,461
-26,863
-30,881
-37,340
-41,301
Basic EPS
-0.22
-0.25
-0.50
-1.34
-2.13
Diluted EPS
-0.22
-0.25
-0.50
-1.34
-2.13
Basic Average Shares
152,895.94
109,051.22
61,202.41
27,777.11
19,395.71
Diluted Average Shares
152,895.94
109,051.22
61,202.41
27,777.11
19,395.71
Total Operating Income as Reported
-35,219
-28,274
-31,513
-37,869
-41,950
Total Expenses
35,219
28,274
31,513
37,869
32,950
Net Income from Continuing & Discontinued Operation
-32,461
-26,863
-30,881
-37,340
-41,301
Normalized Income
-32,461
-26,863
-30,881
-37,344
-31,633
Interest Income
2,758
1,411
632
525
317
Net Interest Income
159
1,411
632
525
317
EBIT
-35,219
-28,274
-31,513
-37,869
-31,950
EBITDA
-35,219
-28,274
-31,513
-37,869
-31,950
Reconciled Cost of Revenue
100
--
--
0
100
Net Income from Continuing Operation Net Minority Interest
-32,461
-26,863
-30,881
-37,340
-41,301
Total Unusual Items Excluding Goodwill
4,949
--
--
4
-9,668
Total Unusual Items
4,949
--
--
4
-9,668
Normalized EBITDA
-49,072
-28,274
-31,513
-37,873
-22,282
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 3/12/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade