Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
93,379.1820
71,021.8620
52,113.8270
Cost of Revenue
83,662.5060
65,285.2610
52,714.4180
Gross Profit
9,716.6760
5,736.6010
-600.5910
Operating Expense
12,882.2540
9,079.3440
8,377.6820
Operating Income
-3,165.5780
-3,342.7430
-8,978.2730
Net Non Operating Interest Income Expense
-8,120.0270
-9,431.6810
-7,618.8890
Other Income Expense
2,841.3090
1,023.6370
5,112.5260
Pretax Income
-8,444.2960
-11,750.7870
-11,484.6360
Net Income Common Stockholders
-8,409.0340
-11,610.2400
-11,216.9800
Diluted NI Available to Com Stockholders
-8,409.0340
-11,610.2400
-11,216.9800
Basic EPS
-0.10
-0.32
-0.49
Diluted EPS
-0.10
-0.32
-0.49
Basic Average Shares
96,689.6730
36,399.7880
23,316.7510
Diluted Average Shares
96,689.6730
36,399.7880
23,316.7510
Total Operating Income as Reported
-2,835.0790
-3,012.2440
-8,934.6490
Total Expenses
96,544.7600
74,364.6050
61,092.1000
Net Income from Continuing & Discontinued Operation
-8,282.4870
-11,610.2400
-11,141.9800
Normalized Income
-11,060.5480
-12,646.1000
-16,551.3490
Interest Expense
8,155.3130
9,431.6810
7,618.8890
Net Interest Income
-8,120.0270
-9,431.6810
-7,618.8890
EBIT
-288.9830
-2,319.1060
-3,865.7470
EBITDA
5,903.3390
3,466.5850
1,969.5690
Reconciled Cost of Revenue
83,662.5060
65,285.2610
52,714.4180
Reconciled Depreciation
6,192.3220
5,785.6910
5,835.3160
Net Income from Continuing Operation Net Minority Interest
-8,444.2960
-11,750.7870
-11,484.6360
Total Unusual Items Excluding Goodwill
2,616.2520
895.3130
5,066.7130
Total Unusual Items
2,616.2520
895.3130
5,066.7130
Normalized EBITDA
3,287.0870
2,571.2720
-3,097.1440
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0
12/31/2021 - 8/31/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade