Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
16,159.5280
3,612.6280
2,035.7320
1,296.4970
848.3450
Cost of Revenue
13,808.4740
3,076.6700
1,706.9820
1,194.0750
847.6190
Gross Profit
2,351.0540
535.9580
328.7500
102.4220
0.7260
Operating Expense
1,849.4520
510.9350
551.9940
300.5330
580.8920
Operating Income
501.6020
25.0230
-223.2440
-198.1110
-580.1660
Net Non Operating Interest Income Expense
-82.9870
-68.2190
-40.5900
-23.3750
4.7290
Other Income Expense
84.3920
33.0590
64.7670
33.2320
-72.1940
Pretax Income
503.0070
-10.1370
-199.0670
-188.2540
-647.6310
Net Income Common Stockholders
226.0820
-115.4980
-158.3900
-196.4040
-578.5360
Diluted NI Available to Com Stockholders
226.0820
-115.4980
-158.3900
-196.4040
-578.5360
Basic EPS
0.01
0.00
-0.01
-0.01
-0.02
Diluted EPS
0.01
0.00
-0.01
-0.01
-0.02
Basic Average Shares
33,401.8880
33,401.8880
33,226.7650
32,041.8880
30,825.6140
Diluted Average Shares
33,401.8880
33,401.8880
33,226.7650
32,041.8880
30,825.6140
Total Expenses
15,657.9260
3,587.6050
2,258.9760
1,494.6080
1,428.5110
Net Income from Continuing & Discontinued Operation
226.0820
-115.4980
-158.3900
-196.4040
-578.5360
Normalized Income
175.4468
-148.5570
-157.4870
-191.9300
-506.3420
Interest Income
--
--
--
--
4.7290
Interest Expense
82.9870
68.2190
40.5900
--
--
Net Interest Income
-82.9870
-68.2190
-40.5900
-23.3750
4.7290
EBIT
585.9940
58.0820
-158.4770
-198.1110
-580.1660
EBITDA
599.4730
58.3000
-157.5890
-195.5580
-556.9570
Reconciled Cost of Revenue
13,808.4740
3,076.6700
1,706.1490
1,191.5220
847.6190
Reconciled Depreciation
13.4790
0.2180
0.8880
2.5530
23.2090
Net Income from Continuing Operation Net Minority Interest
226.0820
-115.4980
-158.3900
-196.4040
-578.5360
Total Unusual Items Excluding Goodwill
84.3920
33.0590
-0.9030
-4.4740
-72.1940
Total Unusual Items
84.3920
33.0590
-0.9030
-4.4740
-72.1940
Normalized EBITDA
515.0810
25.2410
-156.6860
-191.0840
-484.7630
Tax Rate for Calcs
0.0004
0
0
0
0
Tax Effect of Unusual Items
33.7568
0
0
0
0
8/31/2022 - 5/12/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade