Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
4.9640
5.2870
5.8290
7.2850
8.5390
Gross Profit
-4.9640
-5.2870
-5.8290
-7.2850
-8.5390
Operating Expense
12,735.4550
11,023.6130
4,658.8580
3,940.9280
6,025.2920
Operating Income
-12,740.4190
-11,028.9000
-4,664.6870
-3,948.2130
-6,033.8310
Net Non Operating Interest Income Expense
154.4570
80.9360
38.4310
49.0880
47.2690
Other Income Expense
2,328.9460
2,195.4920
199.1680
184.0510
1,186.8820
Pretax Income
-10,257.0160
-8,752.4720
-4,427.0880
-3,715.0740
-4,799.6800
Net Income Common Stockholders
-10,257.0160
-8,752.4720
-4,427.0880
-3,715.0740
-4,799.6800
Diluted NI Available to Com Stockholders
-10,257.0160
-8,752.4720
-4,427.0880
-3,715.0740
-4,799.6800
Basic EPS
-0.05
-0.06
-0.08
-0.12
-0.20
Diluted EPS
-0.05
-0.06
-0.08
-0.12
-0.20
Basic Average Shares
258,383.6730
152,284.6360
54,253.7670
30,856.9830
24,425.4940
Diluted Average Shares
258,383.6730
152,284.6360
54,253.7670
30,856.9830
24,425.4940
Total Expenses
12,740.4190
11,028.9000
4,664.6870
3,948.2130
6,033.8310
Net Income from Continuing & Discontinued Operation
-10,257.0160
-8,752.4720
-4,427.0880
-3,715.0740
-4,799.6800
Normalized Income
-10,489.8240
-9,048.7270
-4,376.4740
-3,415.3950
-5,211.3780
Interest Income
154.4570
80.9360
38.4310
49.0880
47.2690
Net Interest Income
154.4570
80.9360
38.4310
49.0880
47.2690
EBIT
-12,740.4190
-11,028.9000
-4,664.6870
-3,948.2130
-6,033.8310
EBITDA
-12,735.4550
-11,023.6130
-4,658.8580
-3,940.9280
-6,025.2920
Reconciled Cost of Revenue
4.9640
5.2870
5.8290
7.2850
8.5390
Reconciled Depreciation
4.9640
5.2870
5.8290
7.2850
8.5390
Net Income from Continuing Operation Net Minority Interest
-10,257.0160
-8,752.4720
-4,427.0880
-3,715.0740
-4,799.6800
Total Unusual Items Excluding Goodwill
232.8080
296.2550
-50.6140
-299.6790
411.6980
Total Unusual Items
232.8080
296.2550
-50.6140
-299.6790
411.6980
Normalized EBITDA
-12,968.2630
-11,319.8680
-4,608.2440
-3,641.2490
-6,436.9900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
11/30/2022 - 12/18/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade