Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
--
--
0
Gross Profit
--
--
--
--
0
Operating Expense
132,680
132,680
14,236
12,661
5,190
Operating Income
-132,680
-132,680
-14,236
-12,661
-5,190
Net Non Operating Interest Income Expense
-28,301
-28,301
-7,536
-6,311
-1,100
Other Income Expense
-13,609
-13,609
-13,629
-2,017
106
Pretax Income
-174,590
-174,590
-35,401
-20,989
-6,184
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-169,178
-169,178
-31,092
-20,914
-6,184
Diluted NI Available to Com Stockholders
-169,178
-169,178
-31,092
-20,914
-6,184
Total Operating Income as Reported
-146,289
-146,289
-27,865
-36,741
-5,190
Total Expenses
132,680
132,680
14,236
12,661
5,190
Net Income from Continuing & Discontinued Operation
-169,178
-169,178
-31,092
-20,914
-6,184
Normalized Income
-155,569
-155,569
-17,463
3,166
-6,184
Interest Income
12,402
12,402
5,957
1,580
28
Interest Expense
40,703
40,703
13,493
7,891
1,128
Net Interest Income
-28,301
-28,301
-7,536
-6,311
-1,100
EBIT
-133,887
-133,887
-21,908
-13,098
-5,056
EBITDA
-130,437
-130,437
-19,635
-12,873
-4,766
Reconciled Cost of Revenue
--
--
--
--
0
Reconciled Depreciation
3,450
3,450
2,273
225
290
Net Income from Continuing Operation Net Minority Interest
-169,178
-169,178
-31,092
-20,914
-6,184
Total Unusual Items Excluding Goodwill
-13,609
-13,609
-13,629
-24,080
0
Total Unusual Items
-13,609
-13,609
-13,629
-24,080
0
Normalized EBITDA
-116,828
-116,828
-6,006
11,207
-4,766
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/17/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade