Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
2,374
2,221
1,857
1,193
1,019
Cost of Revenue
803
833
853
654
555
Gross Profit
1,571
1,388
1,004
539
464
Operating Expense
8,780
7,893
7,253
8,271
10,138
Operating Income
-7,209
-6,505
-6,249
-7,732
-9,674
Net Non Operating Interest Income Expense
212
122
34
22
5
Other Income Expense
--
--
31
--
-26
Pretax Income
-6,997
-6,383
-6,184
-7,710
-9,695
Net Income Common Stockholders
-6,997
-6,383
-6,184
-7,710
-9,695
Diluted NI Available to Com Stockholders
-6,997
-6,383
-6,184
-7,710
-9,695
Basic EPS
-0.61
-1.95
-8.86
-115.10
-1.86k
Diluted EPS
-0.61
-1.95
-8.86
-115.10
-1.86k
Basic Average Shares
5,128.4320
3,275.9830
697.9740
66.9860
5.2110
Diluted Average Shares
5,128.4320
3,275.9830
697.9740
66.9860
5.2110
Total Operating Income as Reported
-7,209
-6,505
-6,249
-7,732
-9,674
Total Expenses
9,583
8,726
8,106
8,925
10,693
Net Income from Continuing & Discontinued Operation
-6,997
-6,383
-6,184
-7,710
-9,695
Normalized Income
-6,997
-6,383
-6,184
-7,710
-9,695
Interest Income
232
144
56
26
7
Interest Expense
20
22
22
4
2
Net Interest Income
212
122
34
22
5
EBIT
-6,977
-6,361
-6,162
-7,706
-9,693
EBITDA
-6,854
-6,226
-6,006
-7,571
-9,510
Reconciled Cost of Revenue
803
833
853
654
427
Reconciled Depreciation
123
135
156
135
183
Net Income from Continuing Operation Net Minority Interest
-6,997
-6,383
-6,184
-7,710
-9,695
Total Unusual Items Excluding Goodwill
--
--
--
--
0
Total Unusual Items
--
--
--
--
0
Normalized EBITDA
-6,854
-6,226
-6,006
-7,571
-9,510
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 12/8/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade