Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
9,416,465
7,054,178
6,127,436
5,318,014
4,615,714
Cost of Revenue
2,601,283
1,623,549
1,245,289
1,030,843
898,013
Gross Profit
6,815,182
5,430,629
4,882,147
4,287,171
3,717,701
Operating Expense
5,776,486
4,515,702
3,526,436
2,960,841
2,557,766
Operating Income
1,038,696
914,927
1,355,711
1,326,330
1,159,935
Net Non Operating Interest Income Expense
-554,572
-169,045
30,188
33,971
6,847
Other Income Expense
814,651
647,260
127,959
-54,831
-63,330
Pretax Income
1,298,775
1,393,142
1,513,858
1,305,470
1,103,452
Tax Provision
223,032
55,991
99,718
90,188
139,385
Net Income Common Stockholders
1,076,559
1,332,220
2,263,380
1,229,888
984,594
Diluted NI Available to Com Stockholders
1,076,559
1,332,220
2,263,380
1,229,888
984,594
Basic EPS
5.78
8.13
14.78
8.08
6.44
Diluted EPS
5.72
8.04
14.51
7.92
6.29
Basic Average Shares
189,688.50
163,947
153,138
152,146
153,002
Diluted Average Shares
191,009.75
165,656
155,944
155,195
156,485
Total Operating Income as Reported
802,356
914,927
1,355,711
1,273,239
1,148,714
Total Expenses
8,377,769
6,139,251
4,771,725
3,991,684
3,455,779
Net Income from Continuing & Discontinued Operation
1,076,559
1,332,220
2,263,380
1,229,888
984,594
Normalized Income
468,566.97
761,561.92
1,382,609.28
1,277,891.59
975,927.53
Interest Income
69,493
277,684
67,017
36,674
8,545
Interest Expense
624,065
446,729
36,829
2,703
1,698
Net Interest Income
-554,572
-169,045
30,188
33,971
6,847
EBIT
1,922,840
1,839,871
1,550,687
1,308,173
1,105,150
EBITDA
3,733,984
2,500,301
1,845,752
1,555,293
1,333,555
Reconciled Cost of Revenue
1,412,537
1,155,644
966,462
793,018
681,245
Reconciled Depreciation
1,811,144
660,430
295,065
247,120
228,405
Net Income from Continuing Operation Net Minority Interest
1,076,559
1,336,120
1,441,710
1,227,045
970,225
Total Unusual Items Excluding Goodwill
734,046
598,498
63,277
-54,620
-6,527
Total Unusual Items
734,046
598,498
63,277
-54,620
-6,527
Normalized EBITDA
2,999,938
1,901,803
1,782,475
1,609,913
1,340,082
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
126,053.97
23,939.92
4,176.28
-3,773.41
-824.47
10/31/2022 - 2/26/1992
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade