Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
59.2740
265.5730
377.5930
Cost of Revenue
11.0200
16.6430
27.0440
Gross Profit
48.2540
248.9300
350.5490
Operating Expense
869.3020
536.5590
441.3110
Operating Income
-821.0480
-287.6290
-90.7620
Net Non Operating Interest Income Expense
-52.1890
-61.8150
-64.3380
Other Income Expense
325.7430
70.8340
30.4920
Pretax Income
-547.4940
-278.6100
-124.6080
Tax Provision
0
0
-820.7210
Net Income Common Stockholders
-547.4940
-278.6100
1,587.9720
Diluted NI Available to Com Stockholders
-547.4940
-278.6100
1,587.9720
Basic EPS
-2.25
-1.14
6.52
Diluted EPS
-2.25
-1.14
5.69
Basic Average Shares
243.7380
243.7380
243.5480
Diluted Average Shares
366.7110
243.7380
279.2090
Total Operating Income as Reported
-821.0480
-287.6290
-90.7620
Rent Expense Supplemental
--
--
0
Total Expenses
880.3220
553.2020
468.3550
Net Income from Continuing & Discontinued Operation
-547.4940
-278.6100
1,587.9720
Normalized Income
-858.0980
-314.5150
-707.5442
Interest Expense
52.1890
61.8150
64.3380
Net Interest Income
-52.1890
-61.8150
-64.3380
EBIT
-495.3050
-216.7950
-60.2700
EBITDA
-495.3050
-202.2960
-39.8400
Reconciled Cost of Revenue
11.0200
16.6430
27.0440
Reconciled Depreciation
0
14.4990
20.4300
Net Income from Continuing Operation Net Minority Interest
-547.4940
-278.6100
-685.2850
Total Unusual Items Excluding Goodwill
310.6040
35.9050
30.4920
Total Unusual Items
310.6040
35.9050
30.4920
Normalized EBITDA
-805.9090
-238.2010
-70.3320
Tax Rate for Calcs
0
0
0.0003
Tax Effect of Unusual Items
0
0
8.2328
12/31/2021 - 12/2/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade