Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
354.6540
437.4210
212.7360
157.2920
35.3220
Cost of Revenue
302.4070
201.9200
193.5680
94.9420
19.3150
Gross Profit
52.2470
235.5010
19.1680
62.3500
16.0070
Operating Expense
9,003.3290
8,937.2050
7,694.9990
9,662.8960
10,429.4490
Operating Income
-8,951.0820
-8,701.7040
-7,675.8310
-9,600.5460
-10,413.4420
Net Non Operating Interest Income Expense
-21.2690
-21.7770
-457.6620
-804.2610
-3,457.0070
Other Income Expense
-1,458.8360
-227.6400
-475.6630
190.0860
1,515.5190
Pretax Income
-10,431.1870
-8,951.1210
-8,609.1560
-10,214.7210
-12,354.9300
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-10,431.1710
-9,001.8570
-10,562.4140
-10,214.7040
-20,856.3530
Diluted NI Available to Com Stockholders
-10,431.1710
-9,001.8570
-10,562.4140
-10,214.7040
-20,856.3530
Basic EPS
-5.35
-6.12
-17.22
-619.15
-2.09k
Diluted EPS
-5.35
-6.12
-17.22
-619.15
-2.09k
Basic Average Shares
2,095.9780
1,470.0040
613.4200
16.4980
10.0020
Diluted Average Shares
2,095.9780
1,470.0040
613.4200
16.4980
10.0020
Total Operating Income as Reported
-10,512.5110
-9,158.0810
-7,675.8310
-9,600.5460
-10,413.4420
Total Expenses
9,305.7360
9,139.1250
7,888.5670
9,757.8380
10,448.7640
Net Income from Continuing & Discontinued Operation
-10,431.1710
-8,951.1040
-8,609.1390
-10,214.7040
-12,354.9130
Normalized Income
-8,869.7420
-8,494.7270
-8,609.1390
-10,188.5790
-13,640.0180
Interest Expense
21.2690
21.7770
457.6620
804.2610
3,457.0070
Net Interest Income
-21.2690
-21.7770
-457.6620
-804.2610
-3,457.0070
EBIT
-10,409.9180
-8,929.3440
-8,151.4940
-9,410.4600
-8,897.9230
EBITDA
-10,068.4800
-8,540.0630
-7,766.0300
-9,024.9960
-8,512.4590
Reconciled Cost of Revenue
302.4070
201.9200
193.5680
94.9420
19.3150
Reconciled Depreciation
341.4380
389.2810
385.4640
385.4640
385.4640
Net Income from Continuing Operation Net Minority Interest
-10,431.1710
-8,951.1040
-8,609.1390
-10,214.7040
-12,354.9130
Total Unusual Items Excluding Goodwill
-1,561.4290
-456.3770
0
-26.1250
1,285.1050
Total Unusual Items
-1,561.4290
-456.3770
0
-26.1250
1,285.1050
Normalized EBITDA
-8,507.0510
-8,083.6860
-7,766.0300
-8,998.8710
-9,797.5640
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 4/3/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade