Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
0
0
--
0
0
Cost of Revenue
29.4320
29.4320
--
23.2820
2.7610
Gross Profit
-29.4320
-29.4320
--
-23.2820
-2.7610
Operating Expense
3,086.6800
3,086.6800
--
1,137.7930
920.4950
Operating Income
-3,116.1120
-3,116.1120
--
-1,161.0750
-923.2560
Net Non Operating Interest Income Expense
248.3160
248.3160
--
32.8970
13.5490
Other Income Expense
-1,477.9720
-1,477.9720
--
167.5400
1,454.1310
Pretax Income
-4,345.7680
-4,345.7680
--
-960.6380
544.4240
Tax Provision
-843.6620
-843.6620
--
33.7770
214.5940
Net Income Common Stockholders
-3,502.1060
-3,502.1060
--
-994.4150
329.8300
Diluted NI Available to Com Stockholders
-3,502.1060
-3,502.1060
--
-994.4150
329.8300
Basic EPS
-0.01
-0.01
-0.00
-0.00
0.00
Diluted EPS
-0.01
-0.01
-0.00
-0.00
0.00
Basic Average Shares
472,565.0870
472,565.0870
329,249.6100
278,856.2440
260,072.0110
Diluted Average Shares
472,565.0870
472,565.0870
329,249.6100
278,856.2440
260,072.0110
Total Operating Income as Reported
-3,146.0710
-3,146.0710
--
-1,042.4040
440.8310
Rent Expense Supplemental
14.9260
14.9260
--
21.3080
18
Total Expenses
3,116.1120
3,116.1120
--
1,161.0750
923.2560
Net Income from Continuing & Discontinued Operation
-3,502.1060
-3,502.1060
--
-994.4150
329.8300
Normalized Income
-2,217.1328
-2,217.1328
--
-946.3279
-507.4832
Interest Income
260.6770
260.6770
--
40.2830
16.3710
Interest Expense
5.3530
5.3530
--
4.1820
0.1180
Net Interest Income
248.3160
248.3160
--
32.8970
13.5490
EBIT
-4,340.4150
-4,340.4150
--
-956.4560
544.5420
EBITDA
-4,310.9830
-4,310.9830
--
-933.1740
547.3030
Reconciled Cost of Revenue
29.4320
29.4320
--
23.2820
2.7610
Reconciled Depreciation
29.4320
29.4320
--
23.2820
2.7610
Net Income from Continuing Operation Net Minority Interest
-3,502.1060
-3,502.1060
--
-994.4150
329.8300
Total Unusual Items Excluding Goodwill
-1,594.5250
-1,594.5250
--
-64.9650
1,382.0860
Total Unusual Items
-1,594.5250
-1,594.5250
--
-64.9650
1,382.0860
Normalized EBITDA
-2,716.4580
-2,716.4580
--
-868.2090
-834.7830
Tax Rate for Calcs
0.0002
0.0002
--
0.0003
0.0004
Tax Effect of Unusual Items
-309.5518
-309.5518
--
-16.8779
544.7728
6/30/2023 - 8/6/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade