Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
74.8350
73.9770
75.2030
76.3510
72.1580
Gross Profit
-74.8350
-73.9770
-75.2030
-76.3510
-72.1580
Operating Expense
4,011.9910
2,904.9710
2,781.6850
2,414.7500
1,142.6320
Operating Income
-4,086.8260
-2,978.9480
-2,856.8880
-2,491.1010
-1,214.7900
Net Non Operating Interest Income Expense
449.1190
71.4640
69.4970
135.6780
81.9390
Other Income Expense
-619.4860
986.6260
322.1450
10
88.5710
Pretax Income
-4,257.1930
-1,920.8580
-2,465.2460
-2,345.4230
-1,044.2800
Tax Provision
176.8040
715.6320
0
-204.8870
-167.8180
Net Income Common Stockholders
-4,433.9970
-2,636.4900
-2,465.2460
-2,140.5360
-876.4620
Diluted NI Available to Com Stockholders
-4,433.9970
-2,636.4900
-2,465.2460
-2,140.5360
-876.4620
Basic EPS
-0.02
-0.01
-0.01
-0.01
-0.00
Diluted EPS
-0.02
-0.01
-0.01
-0.01
-0.00
Basic Average Shares
495,963.0290
461,452.4790
389,562.1020
361,472.7920
338,241.1540
Diluted Average Shares
495,963.0290
461,452.4790
389,562.1020
361,472.7920
338,241.1540
Total Expenses
4,086.8260
2,978.9480
2,856.8880
2,491.1010
1,214.7900
Net Income from Continuing & Discontinued Operation
-4,433.9970
-2,636.4900
-2,465.2460
-2,140.5360
-876.4620
Normalized Income
-5,065.7214
-2,625.7090
-2,520.1940
-2,140.5360
-950.7995
Interest Income
457.5410
--
--
--
--
Interest Expense
8.4220
10.0840
33.2800
15.9880
9.0590
Net Interest Income
449.1190
71.4640
69.4970
135.6780
81.9390
EBIT
-4,248.7710
-1,910.7740
-2,431.9660
-2,329.4350
-1,035.2210
EBITDA
-4,173.9360
-1,836.7970
-2,356.7630
-2,253.0840
-963.0630
Reconciled Cost of Revenue
74.8350
73.9770
75.2030
76.3510
72.1580
Reconciled Depreciation
74.8350
73.9770
75.2030
76.3510
72.1580
Net Income from Continuing Operation Net Minority Interest
-4,433.9970
-2,636.4900
-2,465.2460
-2,140.5360
-876.4620
Total Unusual Items Excluding Goodwill
1,052.8740
-14.5650
54.9480
0
88.5710
Total Unusual Items
1,052.8740
-14.5650
54.9480
0
88.5710
Normalized EBITDA
-5,226.8100
-1,822.2320
-2,411.7110
-2,253.0840
-1,051.6340
Tax Rate for Calcs
0.0004
0.0003
0
0.0001
0.0002
Tax Effect of Unusual Items
421.1496
-3.7840
0
0
14.2335
12/31/2022 - 6/25/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade