Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
40.3310
38.5920
42.0530
32.9130
32.0210
Gross Profit
-40.3310
-38.5920
-42.0530
-32.9130
-32.0210
Operating Expense
3,659.8230
3,220.2590
2,415.0220
4,429.3450
4,476.0610
Operating Income
-3,700.1540
-3,258.8510
-2,457.0750
-4,462.2580
-4,508.0820
Net Non Operating Interest Income Expense
120.2140
115.7900
90.2670
30.9340
--
Other Income Expense
--
120.1540
175.6430
77.3060
3.1220
Pretax Income
-3,577.0520
-3,022.9070
-2,191.1650
-4,354.0180
-4,504.9600
Net Income Common Stockholders
-3,577.0520
-3,022.9070
-2,191.1650
-4,354.0180
-4,504.9600
Diluted NI Available to Com Stockholders
-3,577.0520
-3,022.9070
-2,191.1650
-4,354.0180
-4,504.9600
Basic EPS
-0.00
-0.01
-0.01
-0.03
-0.04
Diluted EPS
-0.00
-0.01
-0.01
-0.03
-0.04
Basic Average Shares
329,484.3460
208,434.9730
179,511.7630
143,639.4890
124,922.0170
Diluted Average Shares
329,484.3460
208,434.9730
179,511.7630
143,639.4890
124,922.0170
Total Expenses
3,700.1540
3,258.8510
2,457.0750
4,462.2580
4,508.0820
Net Income from Continuing & Discontinued Operation
-3,577.0520
-3,022.9070
-2,191.1650
-4,354.0180
-4,504.9600
Normalized Income
-3,577.0520
-3,022.9070
-2,191.1650
-4,354.0180
-4,504.9600
Interest Income
120.2140
115.7900
90.2670
30.9340
--
Net Interest Income
120.2140
115.7900
90.2670
30.9340
--
EBIT
-3,700.1540
-3,258.8510
-2,457.0750
-4,462.2580
-4,508.0820
EBITDA
-3,659.8230
-3,220.2590
-2,415.0220
-4,429.3450
-4,476.0610
Reconciled Cost of Revenue
40.3310
38.5920
42.0530
32.9130
32.0210
Reconciled Depreciation
40.3310
38.5920
42.0530
32.9130
32.0210
Net Income from Continuing Operation Net Minority Interest
-3,577.0520
-3,022.9070
-2,191.1650
-4,354.0180
-4,504.9600
Normalized EBITDA
-3,659.8230
-3,220.2590
-2,415.0220
-4,429.3450
-4,476.0610
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
8/31/2022 - 3/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade