Breakdown
TTM
12/31/2021
Total Revenue
45.6580
256.0170
Cost of Revenue
113.2060
273.1320
Gross Profit
-67.5480
-17.1150
Operating Expense
3,640.1710
24,388.1290
Operating Income
-3,707.7190
-24,405.2440
Net Non Operating Interest Income Expense
-65.4070
-25.3080
Other Income Expense
--
-2,403.7080
Pretax Income
-6,176.8340
-26,834.2600
Net Income Common Stockholders
-6,176.8350
-26,834.2600
Diluted NI Available to Com Stockholders
-6,176.8350
-26,834.2600
Basic EPS
-0.00
-0.02
Diluted EPS
-0.00
-0.02
Basic Average Shares
1,840,321.6530
1,202,089.5490
Diluted Average Shares
1,840,321.6530
1,202,089.5490
Total Expenses
3,753.3770
24,661.2610
Net Income from Continuing & Discontinued Operation
-6,176.8350
-26,834.2600
Normalized Income
-3,773.1270
-24,430.5520
Interest Expense
65.4070
25.3080
Net Interest Income
-65.4070
-25.3080
EBIT
-6,111.4270
-26,808.9520
EBITDA
-6,072.8850
-26,761.4620
Reconciled Cost of Revenue
113.3320
273.1320
Reconciled Depreciation
38.4160
47.4900
Net Income from Continuing Operation Net Minority Interest
-6,176.8350
-26,834.2600
Total Unusual Items Excluding Goodwill
-2,403.7080
-2,403.7080
Total Unusual Items
-2,403.7080
-2,403.7080
Normalized EBITDA
-3,669.1770
-24,357.7540
Tax Rate for Calcs
0
0
Tax Effect of Unusual Items
0
0
12/31/2021 - 10/15/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade