Breakdown
TTM
12/31/2025
12/31/2024
Total Revenue
0
0
0
Operating Expense
145,990
87,294
52,416
Operating Income
-145,990
-87,294
-52,416
Net Non Operating Interest Income Expense
10,717
11,403
5,537
Other Income Expense
1,964
1,783
--
Pretax Income
-133,309
-74,108
-46,879
Tax Provision
1,378
773
0
Net Income Common Stockholders
-134,687
-74,881
-46,879
Diluted NI Available to Com Stockholders
-134,687
-74,881
-46,879
Basic EPS
-1.64
-1.94
-1.21
Diluted EPS
-1.64
-1.94
-1.21
Basic Average Shares
53,027.82
38,646.46
38,646.46
Diluted Average Shares
53,027.82
38,646.46
38,646.46
Total Operating Income as Reported
-28,598
-87,294
-52,416
Total Expenses
145,990
87,294
52,416
Net Income from Continuing & Discontinued Operation
-134,687
-74,881
-46,879
Normalized Income
-134,687
-74,881
-46,879
Interest Income
10,717
11,403
5,537
Net Interest Income
10,717
11,403
5,537
EBIT
-145,990
-87,294
-52,416
EBITDA
-144,546
-85,889
-52,202
Reconciled Depreciation
1,444
1,405
214
Net Income from Continuing Operation Net Minority Interest
-134,687
-74,881
-46,879
Normalized EBITDA
-144,546
-85,889
-52,202
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0
12/31/2024 - 5/1/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade