Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
335.3410
335.3410
419.6040
360.8390
242.0480
Gross Profit
-335.3410
-335.3410
-419.6040
-360.8390
-242.0480
Operating Expense
12,176.9800
12,176.9800
22,410.4400
12,322.1630
10,392.5450
Operating Income
-12,512.3210
-12,512.3210
-22,830.0440
-12,683.0020
-10,634.5930
Net Non Operating Interest Income Expense
-9,255.2080
-9,255.2080
-6,798.0850
-4,852.3050
-3,319.3870
Other Income Expense
-24.0480
-24.0480
20.1400
15.8350
-4.6190
Pretax Income
-21,791.5770
-21,791.5770
-29,607.9890
-17,519.4720
-13,958.5990
Net Income Common Stockholders
-21,791.5770
-21,791.5770
-29,607.9890
-17,519.4720
-13,958.5990
Diluted NI Available to Com Stockholders
-21,791.5770
-21,791.5770
-29,607.9890
-17,519.4720
-13,958.5990
Basic EPS
-0.03
-0.02
--
-0.02
-0.01
Diluted EPS
-0.03
-0.02
--
-0.02
-0.01
Basic Average Shares
1,023,352.7940
1,023,352.7940
--
1,023,352.7940
1,023,352.7940
Diluted Average Shares
1,023,352.7940
1,023,352.7940
--
1,023,352.7940
1,023,352.7940
Total Expenses
12,512.3210
12,512.3210
22,830.0440
12,683.0020
10,634.5930
Net Income from Continuing & Discontinued Operation
-21,791.5770
-21,791.5770
-29,607.9890
-17,519.4720
-13,958.5990
Normalized Income
-21,767.5290
-21,767.5290
-29,628.1290
-17,535.3070
-13,953.9800
Interest Expense
9,255.2080
9,255.2080
6,798.0850
4,852.3050
3,319.3870
Net Interest Income
-9,255.2080
-9,255.2080
-6,798.0850
-4,852.3050
-3,319.3870
EBIT
-12,536.3690
-12,536.3690
-22,809.9040
-12,667.1670
-10,639.2120
EBITDA
-12,201.0280
-12,201.0280
-22,390.3000
-12,306.3280
-10,397.1640
Reconciled Cost of Revenue
335.3410
335.3410
419.6040
360.8390
242.0480
Reconciled Depreciation
335.3410
335.3410
419.6040
360.8390
242.0480
Net Income from Continuing Operation Net Minority Interest
-21,791.5770
-21,791.5770
-29,607.9890
-17,519.4720
-13,958.5990
Total Unusual Items Excluding Goodwill
-24.0480
-24.0480
20.1400
15.8350
-4.6190
Total Unusual Items
-24.0480
-24.0480
20.1400
15.8350
-4.6190
Normalized EBITDA
-12,176.9800
-12,176.9800
-22,410.4400
-12,322.1630
-10,392.5450
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 6/24/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade