Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
36.9700
31.5150
32.9410
36.0640
39.3330
Gross Profit
-36.9700
-31.5150
-32.9410
-36.0640
-39.3330
Operating Expense
5,140.6940
4,227.8740
3,162.3160
2,662.7090
3,315.1340
Operating Income
-5,177.6640
-4,259.3890
-3,195.2570
-2,698.7730
-3,354.4670
Net Non Operating Interest Income Expense
187.5940
113.0960
95.8290
31.3560
54.2600
Other Income Expense
-619.5660
-807.3860
1,181.0270
623.8280
1,433.7930
Pretax Income
-5,609.6360
-4,953.6790
-1,918.4010
-2,043.5890
-1,866.4140
Tax Provision
-388
-388
133
-309
246
Net Income Common Stockholders
-5,221.6360
-4,565.6790
-2,051.4010
-1,734.5890
-2,112.4140
Diluted NI Available to Com Stockholders
-5,221.6360
-4,565.6790
-2,051.4010
-1,734.5890
-2,112.4140
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.01
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.01
Basic Average Shares
343,528.1750
326,965.1300
277,517.2770
202,097.7710
173,432.4330
Diluted Average Shares
343,528.1750
326,965.1300
277,517.2770
202,097.7710
173,432.4330
Total Expenses
5,177.6640
4,259.3890
3,195.2570
2,698.7730
3,354.4670
Net Income from Continuing & Discontinued Operation
-5,221.6360
-4,565.6790
--
--
--
Normalized Income
-5,221.6360
-4,565.6790
-2,051.4010
-1,734.5890
-2,112.4140
Interest Income
189.7710
116.9620
103.2000
41.7770
67.2490
Interest Expense
2.1770
3.8660
7.3710
10.4210
12.9890
Net Interest Income
187.5940
113.0960
95.8290
31.3560
54.2600
EBIT
-5,607.4590
-4,949.8130
-1,911.0300
-2,033.1680
-1,853.4250
EBITDA
-5,570.4890
-4,918.2980
-1,878.0890
-1,997.1040
-1,814.0920
Reconciled Cost of Revenue
36.9700
31.5150
32.9410
36.0640
39.3330
Reconciled Depreciation
36.9700
31.5150
32.9410
36.0640
39.3330
Net Income from Continuing Operation Net Minority Interest
-5,221.6360
-4,565.6790
-2,051.4010
-1,734.5890
-2,112.4140
Normalized EBITDA
-5,570.4890
-4,918.2980
-1,878.0890
-1,997.1040
-1,814.0920
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2023 - 8/17/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade