Breakdown
TTM
3/31/2026
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
76.3740
78.9390
103.1150
179.0750
211.7120
Gross Profit
-76.3740
-78.9390
-103.1150
-179.0750
-211.7120
Operating Expense
2,396.5250
2,488.8350
2,297.2540
2,060.6000
890.1270
Operating Income
-2,472.8990
-2,567.7740
-2,400.3690
-2,239.6750
-1,101.8390
Net Non Operating Interest Income Expense
30.3240
39.2140
49.1050
67.1240
31.3560
Other Income Expense
692.1530
599.4570
-2,285.2900
-3,502.7710
-2,834.3030
Pretax Income
-1,750.4220
-1,929.1030
-4,636.5540
-5,675.3220
-3,904.7860
Net Income Common Stockholders
-1,750.4220
-1,929.1030
-4,636.5540
-5,675.3220
-3,904.7860
Diluted NI Available to Com Stockholders
-1,750.4220
-1,929.1030
-4,636.5540
-5,675.3220
-3,904.7860
Basic EPS
-0.01
-0.01
-0.02
-0.03
-0.03
Diluted EPS
-0.01
-0.01
-0.02
-0.03
-0.03
Basic Average Shares
264,815.8960
252,874.3360
210,979.4470
183,854.6350
155,229.5430
Diluted Average Shares
264,815.8960
252,874.3360
210,979.4470
183,854.6350
155,229.5430
Total Expenses
2,472.8990
2,567.7740
2,400.3690
2,239.6750
1,101.8390
Net Income from Continuing & Discontinued Operation
-1,750.4220
-1,929.1030
-4,636.5540
-5,675.3220
-3,904.7860
Normalized Income
-2,446.2530
-2,626.7690
-2,494.6960
-2,079.5180
-747.3880
Interest Income
30.3240
39.2140
49.1050
67.1240
31.3560
Net Interest Income
30.3240
39.2140
49.1050
67.1240
31.3560
EBIT
-2,472.8990
-2,567.7740
-2,400.3690
-2,239.6750
-1,101.8390
EBITDA
-2,396.5250
-2,488.8350
-2,297.2540
-2,060.6000
-890.1270
Reconciled Cost of Revenue
76.3740
78.9390
103.1150
179.0750
211.7120
Reconciled Depreciation
76.3740
78.9390
103.1150
179.0750
211.7120
Net Income from Continuing Operation Net Minority Interest
-1,750.4220
-1,929.1030
-4,636.5540
-5,675.3220
-3,904.7860
Total Unusual Items Excluding Goodwill
695.8310
697.6660
-2,141.8580
-3,595.8040
-3,157.3980
Total Unusual Items
695.8310
697.6660
-2,141.8580
-3,595.8040
-3,157.3980
Normalized EBITDA
-3,092.3560
-3,186.5010
-155.3960
1,535.2040
2,267.2710
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 10/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade