Breakdown
TTM
6/30/2025
3/31/2023
3/31/2022
Total Revenue
102,944.19
78,021.14
30,506.15
8,172.90
Cost of Revenue
77,220.18
54,119.16
19,467.19
5,500.94
Gross Profit
25,724.01
23,901.98
11,038.96
2,671.96
Operating Expense
19,191.03
17,494.47
10,723.84
8,721.56
Operating Income
6,532.98
6,407.51
315.13
-6,049.60
Net Non Operating Interest Income Expense
-1,337.32
-1,538.41
-781.20
-615.23
Pretax Income
2,426.14
1,421.89
-646.17
-6,812.58
Tax Provision
-412.51
-604.80
-715.69
-974.58
Net Income Common Stockholders
2,838.66
2,026.69
69.52
-5,838.01
Diluted NI Available to Com Stockholders
2,838.66
2,026.69
69.52
-5,838.01
Basic EPS
0.01
--
0.00
-0.04
Diluted EPS
0.01
--
0.00
-0.04
Basic Average Shares
250,440.94
--
180,961.02
165,167.41
Diluted Average Shares
264,150.93
247,157.56
182,919.75
165,167.41
Total Operating Income as Reported
6,532.98
6,407.51
135.02
-6,197.36
Total Expenses
96,411.20
71,613.63
30,191.03
14,222.50
Net Income from Continuing & Discontinued Operation
2,838.66
2,026.69
69.52
-5,838.01
Normalized Income
4,915.80
4,612.09
69.52
-5,838.01
Interest Income
390.40
338.71
0.35
0.42
Interest Expense
1,727.72
1,877.12
781.55
615.65
Net Interest Income
-1,337.32
-1,538.41
-781.20
-615.23
EBIT
4,153.86
3,299.01
135.38
-6,196.94
EBITDA
7,171.36
6,456.25
3,016.25
-3,420.35
Reconciled Cost of Revenue
77,220.18
54,119.16
19,467.19
5,500.94
Reconciled Depreciation
3,017.50
3,157.24
2,880.87
2,776.58
Net Income from Continuing Operation Net Minority Interest
2,838.66
2,026.69
69.52
-5,838.01
Total Unusual Items Excluding Goodwill
-2,769.53
-3,447.20
--
--
Total Unusual Items
-2,769.53
-3,447.20
--
--
Normalized EBITDA
9,940.88
9,903.46
3,016.25
-3,420.35
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-692.38
-861.80
0
0
3/31/2022 - 11/2/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade