Breakdown
TTM
9/30/2025
9/30/2024
Total Revenue
-24,910
6,534
0
Cost of Revenue
-19,373
5,008
0
Gross Profit
-5,537
1,526
0
Operating Expense
-14,809
12,932
0
Operating Income
9,272
-11,406
0
Net Non Operating Interest Income Expense
-917
-628
0
Other Income Expense
-5,748
3,395
--
Pretax Income
2,607
-8,639
0
Tax Provision
636
0
0
Net Income Common Stockholders
-34,396
-45,006
-43,054
Diluted NI Available to Com Stockholders
-34,396
-45,006
-43,054
Basic EPS
-219.98
-108.38
-180.63
Diluted EPS
-219.98
-108.38
-180.63
Basic Average Shares
14,310.0230
415.2620
238.3580
Diluted Average Shares
14,310.0230
415.2620
238.3580
Total Operating Income as Reported
11,962
-11,406
0
Total Expenses
-34,182
17,940
0
Net Income from Continuing & Discontinued Operation
-34,396
-45,006
-43,054
Normalized Income
86.1887
-12,034
0
Interest Expense
--
628
0
Net Interest Income
-917
-628
0
EBIT
5,984
-8,011
0
EBITDA
5,984
-7,980
4,387
Reconciled Cost of Revenue
-19,373
5,008
0
Reconciled Depreciation
-2,938
31
4,387
Net Income from Continuing Operation Net Minority Interest
1,971
-8,639
0
Total Unusual Items Excluding Goodwill
2,493
3,395
0
Total Unusual Items
2,493
3,395
0
Normalized EBITDA
3,491
-11,375
4,387
Tax Rate for Calcs
0.0002
0
0
Tax Effect of Unusual Items
608.1887
0
0
9/30/2024 - 6/16/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade