Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
11,511
3,477
10,655
0
12,500
Operating Expense
55,861
45,569
36,194
43,028
56,839
Operating Income
-44,350
-42,092
-25,539
-43,028
-44,339
Net Non Operating Interest Income Expense
3,549
3,020
1,693
2,340
781
Other Income Expense
-291,329
-202,954
-39,718
-2,354
7,554
Pretax Income
-332,130
-242,026
-63,564
-43,042
-36,004
Net Income Common Stockholders
-324,564
-242,026
-63,564
-43,042
-36,004
Diluted NI Available to Com Stockholders
-324,564
-242,026
-63,564
-43,042
-36,004
Total Operating Income as Reported
-44,350
-42,092
-25,539
-45,780
-44,339
Total Expenses
55,861
45,569
36,194
43,028
56,839
Net Income from Continuing & Discontinued Operation
-332,130
-242,026
-63,564
-43,042
-36,004
Normalized Income
-143,178
-65,384
-63,564
-40,290
-36,004
Interest Income
3,549
3,020
1,693
2,340
781
Net Interest Income
3,549
3,020
1,693
2,340
781
EBIT
-44,350
-42,092
-25,539
-43,028
-44,339
EBITDA
-44,128
-41,555
-24,097
-41,117
-42,384
Reconciled Depreciation
222
537
1,442
1,911
1,955
Net Income from Continuing Operation Net Minority Interest
-332,130
-242,026
-63,564
-43,042
-36,004
Total Unusual Items Excluding Goodwill
-188,952
-176,642
0
-2,752
0
Total Unusual Items
-188,952
-176,642
0
-2,752
0
Normalized EBITDA
144,824
135,087
-24,097
-38,365
-42,384
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/17/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade