Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
146
0
40
18
286
Cost of Revenue
--
--
--
0
57
Gross Profit
--
--
--
18
229
Operating Expense
98,796
71,094
12,649
28,530
27,494
Operating Income
-98,650
-71,094
-12,609
-28,512
-27,265
Net Non Operating Interest Income Expense
-13,803
-1,592
-11
9
3
Other Income Expense
-390,707
-391,328
2,281
-187
--
Pretax Income
-503,160
-464,014
-10,339
-28,690
-27,262
Tax Provision
-2,324
-1,254
0
0
0
Net Income Common Stockholders
-500,845
-462,786
-10,513
-29,050
-27,271
Diluted NI Available to Com Stockholders
-500,845
-462,786
-10,513
-29,050
-27,271
Basic EPS
-9.04
-9.65
-0.75
-3.95
-6.33
Diluted EPS
-9.04
-9.65
-0.75
-3.95
-6.33
Basic Average Shares
124,716.7200
47,966.1690
14,041.7480
7,351.7940
4,307.2440
Diluted Average Shares
124,716.7200
47,966.1690
14,041.7480
7,351.7940
4,307.2440
Total Operating Income as Reported
-98,650
-71,094
-12,862
-28,512
-27,265
Total Expenses
98,796
71,094
12,649
28,530
27,551
Net Income from Continuing & Discontinued Operation
-500,835
-462,775
-10,330
-29,041
-27,052
Normalized Income
-111,980.3794
-71,480
-12,588
-29,041
-27,052
Interest Income
--
--
--
9
3
Interest Expense
--
1,592
11
--
--
Net Interest Income
-13,803
-1,592
-11
9
3
EBIT
-489,978
-462,422
-10,328
-28,512
-27,265
EBITDA
-484,058
-458,888
-10,140
-28,151
-26,972
Reconciled Cost of Revenue
--
--
--
0
57
Reconciled Depreciation
5,920
3,534
188
361
293
Net Income from Continuing Operation Net Minority Interest
-500,835
-462,775
-10,330
-29,041
-27,052
Total Unusual Items Excluding Goodwill
-390,659
-391,295
2,258
0
0
Total Unusual Items
-390,659
-391,295
2,258
0
0
Normalized EBITDA
-93,399
-67,593
-12,398
-28,151
-26,972
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,804.3794
0
0
0
0
12/31/2022 - 10/31/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade