| TTM
|
6/30/2026
|
6/30/2025
|
6/30/2024
|
6/30/2023
|
|
|---|---|---|---|---|---|
| Total Revenue
|
210,185.3760 | 210,185.3760 | 120,789.0490 | 108,805.3020 | 69,039.4050 |
| Cost of Revenue
|
-194,080.0110 | -194,080.0110 | -113,928.8040 | -91,812.0800 | -49,526.4320 |
|
Gross Profit
|
16,105.3650 | 16,105.3650 | 6,860.2450 | 16,993.2220 | 19,512.9730 |
| Selling, General and Administrative Expenses
|
-40,409.2840 | -40,409.2840 | -127,455.3860 | -3,280.8940 | -8,857.9430 |
| Depreciation, Amortization and Depletion
|
-1,864.2760 | -1,864.2760 | 0 | 0 | -- |
| Other Income/Expense, Operating
|
0 | 0 | 1.0390 | 1,000.0650 | 0.3400 |
|
Operating Income/Expenses
|
-42,273.5600 | -42,273.5600 | -127,454.3470 | -2,280.8290 | -8,857.6030 |
|
Total Operating Profit/Loss
|
-26,168.1950 | -26,168.1950 | -120,594.1020 | 14,712.3930 | 10,655.3700 |
| Total Net Finance Income/Expense
|
-567.8780 | -567.8780 | 110.3930 | -225.2270 | -450.3420 |
| Irregular Income/Expenses
|
-7,953.1560 | -7,953.1560 | -9,125.4280 | 344.3300 | -- |
|
Other Income/Expense, Non-Operating
|
6,217.1510 | 6,217.1510 | 0 | 114.8910 | 235.4230 |
|
Non-Operating Income/Expenses, Total
|
-2,303.8830 | -2,303.8830 | -9,015.0350 | 233.9940 | -214.9190 |
|
Pretax Income
|
-28,472.0780 | -28,472.0780 | -129,609.1370 | 14,946.3870 | 10,440.4510 |
|
Provision for Income Tax
|
-273.3490 | -273.3490 | -1,222.1370 | -3,736.8640 | -2,622.6910 |
|
Net Income from Continuing Operations
|
-28,745.4270 | -28,745.4270 | -130,831.2740 | 11,209.5230 | 7,817.7600 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-28,745.4270 | -28,745.4270 | -130,831.2740 | 11,209.5230 | 7,817.7600 |
|
Net Income after Non-Controlling/Minority Interests
|
-28,745.4270 | -28,745.4270 | -130,831.2740 | 11,209.5230 | 7,817.7600 |
|
Net Income Available to Common Stockholders
|
-28,745.4270 | -28,745.4270 | -130,831.2740 | 11,209.5230 | 7,817.7600 |
|
Diluted Net Income Available to Common Stockholders
|
-28,745.4270 | -28,745.4270 | -130,831.2740 | 11,209.5230 | 7,817.7600 |
| Basic EPS
|
-28.76 | -28.76 | -375.14 | 41.33 | 28.82 |
| Diluted EPS
|
-28.76 | -28.76 | -375.14 | 41.33 | 28.82 |
|
Basic Weighted Average Shares Outstanding
|
999.3250 | 999.3250 | 348.7500 | 271.2500 | 271.2500 |
|
Diluted Weighted Average Shares Outstanding
|
999.3250 | 999.3250 | 348.7500 | 271.2500 | 271.2500 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-27,904.2000 | -27,904.2000 | -129,719.5300 | 15,171.6140 | 10,890.7930 |
|
EBITDA
|
-16,894.3110 | -16,894.3110 | -129,719.5300 | 15,289.9340 | 11,351.8630 |
|
Normalized EBITDA
|
11,631.4870 | 11,631.4870 | -997.1520 | 14,945.6040 | 11,351.8630 |
|
Normalized Income
|
-219.6290 | -219.6290 | -2,108.8960 | 10,951.2817 | 7,817.7600 |
|
Total Unusual Items
|
28,525.7980 | 28,525.7980 | 128,722.3780 | -344.3300 | 0 |
|
Total Unusual Items Excluding Goodwill
|
28,525.7980 | 28,525.7980 | 128,722.3780 | -344.3300 | 0 |
6/30/2023 - 10/11/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade