Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
34.7690
23.1790
--
--
--
Gross Profit
-34.7690
-23.1790
--
--
--
Operating Expense
4,294.9730
3,412.0710
2,642.2130
2,302.2970
914.7400
Operating Income
-4,329.7420
-3,435.2500
-2,642.2130
-2,302.2970
-914.7400
Net Non Operating Interest Income Expense
307.5000
94.7440
56.3150
77.5780
34.5290
Other Income Expense
2,382.5570
1,344.8760
-17,207.3880
--
4.2880
Pretax Income
-1,639.6850
-1,995.6300
-19,793.2860
-2,224.7190
-875.9230
Net Income Common Stockholders
-1,639.6850
-1,995.6300
-19,793.2860
-2,224.7190
-875.9230
Diluted NI Available to Com Stockholders
-1,639.6850
-1,995.6300
-19,793.2860
-2,224.7190
-875.9230
Basic EPS
-0.04
-0.03
-0.74
-0.13
-0.10
Diluted EPS
-0.04
-0.03
-0.74
-0.13
-0.10
Basic Average Shares
125,634.9160
68,931.1120
26,784.2580
17,693.6350
11,650.8560
Diluted Average Shares
135,909.6100
68,931.1120
26,784.2580
17,693.6350
11,650.8560
Rent Expense Supplemental
32.3000
4.4370
17.4840
3.2660
4.6120
Total Expenses
4,329.7420
3,435.2500
2,642.2130
2,302.2970
914.7400
Net Income from Continuing & Discontinued Operation
-1,639.6850
-1,995.6300
-19,793.2860
-2,224.7190
-875.9230
Normalized Income
-1,791.1370
-2,133.4620
-2,175.7300
-2,224.7190
-880.2110
Interest Income
343.9800
127.6420
56.3150
77.5780
34.5290
Interest Expense
36.4800
32.8980
--
--
--
Net Interest Income
307.5000
94.7440
56.3150
77.5780
34.5290
EBIT
-1,603.2050
-1,962.7320
-2,642.2130
-2,302.2970
-914.7400
EBITDA
-1,568.4360
-1,939.5530
-2,642.2130
-2,302.2970
-914.7400
Reconciled Cost of Revenue
34.7690
23.1790
--
--
--
Reconciled Depreciation
34.7690
23.1790
0
--
--
Net Income from Continuing Operation Net Minority Interest
-1,639.6850
-1,995.6300
-19,793.2860
-2,224.7190
-875.9230
Total Unusual Items Excluding Goodwill
151.4520
137.8320
-17,617.5560
0
4.2880
Total Unusual Items
151.4520
137.8320
-17,617.5560
0
4.2880
Normalized EBITDA
-1,719.8880
-2,077.3850
14,975.3430
-2,302.2970
-919.0280
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 9/6/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade